NSHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	5796 - $97 - 5,494 - 94.78%
Level 2:	4743 - $60 - 4,339 - 91.47%
Level 3:	1932 - $35 - 1,769 - 91.57%
Level 4:	3864 - $24 - 3,703 - 95.83%
Luxury:	1230 - $190 - 1,170 - 95.12%
Total Attendance :	17565
Farm
Farm Level 1:	2000 - $26 - 1,507 - 75.36%
Farm Level 2:	1000 - $8 - 749 - 74.88%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16,474 - 93.79%
Average Income per Game	$1,231,327
Year to Date Revenue	$49,253,063
Farm
Home Games Left	0
Average Attendance - %	2,256 - 75.20%
Average Income per Game	$48,214
Year to Date Revenue	$1,928,558
Expense
Pro Players Total Salaries	$53,120,999
Farm Players Total Salaries	$1,970,150
Coaches Total Salaries	$935,325
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$62,715,311
Farm Year To Date Expenses	$2,034,130
Pro Salary Cap To Date	$62,715,311
Farm Salary Cap To Date	$2,034,130
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$316,978
Pro Estimated Expenses	$316,978
Farm Remaining Season Days	1
Farm Expenses Per Days	$12,589
Farm Estimated Expenses	$12,589
Estimated Season Expenses	$329,567
Current Bank Account	$21,242,121
Projected Bank Account	$20,907,052

Pro Players Salaries
Patrice Bergeron (1 Way Contract)	$11,000,000 (4)
Salary Remaining :	$64,706
Cam Ward (1 Way Contract)	$8,500,000 (1)
Salary Remaining :	$50,000
Tyler Ennis (1 Way Contract)	$5,000,000 (4)
Salary Remaining :	$29,412
Jordan Caron (1 Way Contract)	$3,250,000 (4)
Salary Remaining :	$19,118
Erik Christensen (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
David Legwand (1 Way Contract)	$2,896,000 (2)
Salary Remaining :	$17,035
Steve Sullivan (1 Way Contract)	$2,750,000 (1)
Salary Remaining :	$16,176
Steven Kampfer (1 Way Contract)	$2,500,000 (2)
Salary Remaining :	$14,706
Radek Dvorak (1 Way Contract)	$2,000,000 (1)
Salary Remaining :	$11,765
Jason Blake	$1,700,000 (1)
Salary Remaining :	$10,000
Sami Salo (1 Way Contract)	$1,290,000 (1)
Salary Remaining :	$7,588
Mats Zuccarello	$1,200,000 (3)
Salary Remaining :	$7,059
Artem Anisimov	$1,200,000 (3)
Salary Remaining :	$7,059
Dougie Hamilton	$1,000,000 (2)
Salary Remaining :	$5,882
Ian Cole	$999,999 (4)
Salary Remaining :	$5,882
Ty Wishart	$935,000 (4)
Salary Remaining :	$5,500
Jared Spurgeon	$700,000 (1)
Salary Remaining :	$4,118
Geoff Platt	$700,000 (2)
Salary Remaining :	$4,118
Eddie Lack	$600,000 (3)
Salary Remaining :	$3,529
Ben Street	$550,000 (3)
Salary Remaining :	$3,235
Matt Ellis	$500,000 (3)
Salary Remaining :	$2,941
Dmitry Orlov	$400,000 (1)
Salary Remaining :	$2,353
Tomas Plihal (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Dmitry Afanasenkov (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Yanick Lehoux (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Total Pro Players	25
Salary Commitment
Year 14 : $53,120,999.00
Year 15 : $32,330,999.00
Year 16 : $25,234,999.00
Year 17 : $21,184,999.00
Salary Average Commitment
Year 14 : $53,120,999.00
Year 15 : $32,330,999.00
Year 16 : $25,234,999.00
Year 17 : $21,184,999.00

Farm Players Salaries
Marc-Antoine Pouliot	$176,000 (1)
Salary Remaining :	$1,035
Brad Boyes	$175,000 (1)
Salary Remaining :	$1,029
Sheldon Souray	$110,000 (1)
Salary Remaining :	$647
Jean-Francois Jacques	$110,000 (1)
Salary Remaining :	$647
Magnus Paajarvi	$100,000 (2)
Salary Remaining :	$588
Aaron Palushaj	$100,000 (4)
Salary Remaining :	$588
Darcy Campbell	$88,000 (1)
Salary Remaining :	$518
Andy Greene	$80,000 (1)
Salary Remaining :	$471
Dennis Seidenberg	$80,000 (1)
Salary Remaining :	$471
Mike Lundin	$78,650 (1)
Salary Remaining :	$463
Chad Larose	$75,000 (1)
Salary Remaining :	$441
Christian Folin	$70,000 (3)
Salary Remaining :	$412
Dylan Olsen	$70,000 (3)
Salary Remaining :	$412
Matt Hackett	$60,000 (1)
Salary Remaining :	$353
Krys Barch	$60,000 (1)
Salary Remaining :	$353
Darcy Kuemper	$60,000 (3)
Salary Remaining :	$353
Petteri Nokelainen	$57,500 (1)
Salary Remaining :	$338
Vernon Fiddler	$55,000 (1)
Salary Remaining :	$324
Dave Bolland	$50,000 (3)
Salary Remaining :	$294
John Erskine	$50,000 (1)
Salary Remaining :	$294
Greg Zanon	$50,000 (1)
Salary Remaining :	$294
Peter Mannino	$50,000 (2)
Salary Remaining :	$294
Jeremy Colliton	$45,000 (1)
Salary Remaining :	$265
Jesse Schultz	$40,000 (2)
Salary Remaining :	$235
Joakim Lindstrom	$40,000 (3)
Salary Remaining :	$235
Carl Soderberg	$40,000 (2)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	30
Salary Commitment
Year 14 : $1,970,150.00
Year 15 : $620,000.00
Year 16 : $390,000.00
Year 17 : $100,000.00
Salary Average Commitment
Year 14 : $1,970,150.00
Year 15 : $620,000.00
Year 16 : $390,000.00
Year 17 : $100,000.00

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6168 - $98 - 5,777 - 93.66%
Level 2:	5046 - $60 - 4,692 - 92.99%
Level 3:	2056 - $35 - 1,912 - 92.98%
Level 4:	4112 - $24 - 3,826 - 93.04%
Luxury:	1308 - $193 - 1,016 - 77.70%
Total Attendance :	18690
Farm
Farm Level 1:	2000 - $33 - 1,490 - 74.51%
Farm Level 2:	1000 - $15 - 743 - 74.26%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17,223 - 92.15%
Average Income per Game	$1,262,664
Year to Date Revenue	$50,506,575
Farm
Home Games Left	0
Average Attendance - %	2,233 - 74.42%
Average Income per Game	$63,328
Year to Date Revenue	$2,533,135
Expense
Pro Players Total Salaries	$86,521,000
Farm Players Total Salaries	$1,509,400
Coaches Total Salaries	$677,500
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$87,829,706
Farm Year To Date Expenses	$1,676,888
Pro Salary Cap To Date	$87,829,706
Farm Salary Cap To Date	$1,676,888
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$512,124
Pro Estimated Expenses	$512,124
Farm Remaining Season Days	1
Farm Expenses Per Days	$9,688
Farm Estimated Expenses	$9,688
Estimated Season Expenses	$521,812
Current Bank Account	$37,591,083
Projected Bank Account	$37,065,286

Pro Players Salaries
Sidney Crosby (1 Way Contract)	$14,750,000 (1)
Salary Remaining :	$86,765
Erik Karlsson (1 Way Contract)	$10,000,000 (4)
Salary Remaining :	$58,824
Anze Kopitar (1 Way Contract)	$9,100,000 (3)
Salary Remaining :	$53,529
Kari Lehtonen (1 Way Contract)	$7,100,000 (1)
Salary Remaining :	$41,765
Brent Burns (1 Way Contract)	$6,500,000 (4)
Salary Remaining :	$38,235
Andrew Ladd (1 Way Contract)	$6,250,000 (2)
Salary Remaining :	$36,765
Dustin Byfuglien (1 Way Contract)	$6,000,000 (1)
Salary Remaining :	$35,294
Keith Ballard (1 Way Contract)	$4,800,000 (1)
Salary Remaining :	$28,235
Patrik Berglund (1 Way Contract)	$3,125,000 (1)
Salary Remaining :	$18,382
Michal Repik (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
Andrew Ference (1 Way Contract)	$2,550,000 (1)
Salary Remaining :	$15,000
Nikolai Kulemin	$2,400,000 (1)
Salary Remaining :	$14,118
Patrick O'Sullivan	$2,350,000 (1)
Salary Remaining :	$13,824
Marc-Andre Bergeron (1 Way Contract)	$2,100,000 (1)
Salary Remaining :	$12,353
Jamie McBain	$1,320,000 (3)
Salary Remaining :	$7,765
Ryan Nugent-Hopkins	$1,250,000 (2)
Salary Remaining :	$7,353
Dominic Moore	$975,000 (2)
Salary Remaining :	$5,735
Kyle Palmieri	$600,000 (2)
Salary Remaining :	$3,529
Matt Kassian	$550,000 (1)
Salary Remaining :	$3,235
Pascal Dupuis	$550,000 (1)
Salary Remaining :	$3,235
Nikolai Khabibulin	$501,000 (1)
Salary Remaining :	$2,947
Tanner Glass	$450,000 (1)
Salary Remaining :	$2,647
Ruslan Fedotenko (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Stanislav Chistov (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Total Pro Players	24
Salary Commitment
Year 14 : $86,521,000.00
Year 15 : $35,995,000.00
Year 16 : $26,920,000.00
Year 17 : $16,500,000.00
Salary Average Commitment
Year 14 : $86,521,000.00
Year 15 : $35,995,000.00
Year 16 : $26,920,000.00
Year 17 : $16,500,000.00

Farm Players Salaries
Steve Bernier	$200,000 (1)
Salary Remaining :	$1,176
Anton Stralman	$110,000 (2)
Salary Remaining :	$647
Taylor Chorney	$90,000 (3)
Salary Remaining :	$529
Jeff Schultz	$90,000 (2)
Salary Remaining :	$529
Joe Colborne	$85,000 (3)
Salary Remaining :	$500
Andrei Loktionov	$85,000 (2)
Salary Remaining :	$500
Brett Carson	$82,500 (1)
Salary Remaining :	$485
Ryan Craig	$70,000 (1)
Salary Remaining :	$412
Connor Murphy	$70,000 (3)
Salary Remaining :	$412
Olli Maatta (Out of Payroll)	$70,000 (3)
Salary Remaining :	$412
Ryan Reaves	$70,000 (2)
Salary Remaining :	$412
Nathan Lawson	$66,000 (1)
Salary Remaining :	$388
Ryan White	$60,000 (1)
Salary Remaining :	$353
Vincent Trocheck	$60,000 (3)
Salary Remaining :	$353
Nicholas Drazenovic	$57,500 (2)
Salary Remaining :	$338
Chris Vande Velde	$55,000 (1)
Salary Remaining :	$324
Jared Boll	$55,000 (2)
Salary Remaining :	$324
Curtis McElhinney	$50,000 (2)
Salary Remaining :	$294
Drew Miller	$50,000 (1)
Salary Remaining :	$294
Stephen Gionta	$48,400 (1)
Salary Remaining :	$285
Matt Carkner	$40,000 (1)
Salary Remaining :	$235
Dany Sabourin	$15,000 (1)
Salary Remaining :	$88
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	25
Salary Commitment
Year 14 : $1,579,400.00
Year 15 : $892,500.00
Year 16 : $375,000.00
Year 17 : $0.00
Salary Average Commitment
Year 14 : $1,614,400.00
Year 15 : $892,500.00
Year 16 : $375,000.00
Year 17 : $0.00

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	5644 - $100 - 4,782 - 84.73%
Level 2:	4618 - $60 - 4,504 - 97.52%
Level 3:	1881 - $35 - 1,841 - 97.89%
Level 4:	3763 - $25 - 3,068 - 81.53%
Luxury:	1198 - $200 - 966 - 80.66%
Total Attendance :	17104
Farm
Farm Level 1:	2000 - $35 - 1,510 - 75.51%
Farm Level 2:	1000 - $15 - 745 - 74.51%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15,161 - 88.64%
Average Income per Game	$1,137,002
Year to Date Revenue	$45,480,092
Farm
Home Games Left	0
Average Attendance - %	2,255 - 75.18%
Average Income per Game	$67,237
Year to Date Revenue	$2,689,497
Expense
Pro Players Total Salaries	$94,620,500
Farm Players Total Salaries	$2,501,625
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$87,494,885
Farm Year To Date Expenses	$2,829,657
Pro Salary Cap To Date	$87,494,885
Farm Salary Cap To Date	$2,829,657
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$558,356
Pro Estimated Expenses	$558,356
Farm Remaining Season Days	1
Farm Expenses Per Days	$15,892
Farm Estimated Expenses	$15,892
Estimated Season Expenses	$574,248
Current Bank Account	$9,875,527
Projected Bank Account	$9,298,338

Pro Players Salaries
Pavel Datsyuk (1 Way Contract)	$12,750,000 (1)
Salary Remaining :	$75,000
Jarome Iginla (1 Way Contract)	$10,000,000 (1)
Salary Remaining :	$58,824
Erik Johnson (1 Way Contract)	$7,000,000 (1)
Salary Remaining :	$41,176
Marc-Edouard Vlasic (1 Way Contract)	$6,750,000 (1)
Salary Remaining :	$39,706
Jason Demers (1 Way Contract)	$6,600,000 (4)
Salary Remaining :	$38,824
Michael Grabner (1 Way Contract)	$6,500,000 (3)
Salary Remaining :	$38,235
Evgeni Dadonov (1 Way Contract)	$5,000,000 (4)
Salary Remaining :	$29,412
Nicklas Backstrom (1 Way Contract)	$4,437,500 (3)
Salary Remaining :	$26,103
Alexander Edler (1 Way Contract)	$4,250,000 (1)
Salary Remaining :	$25,000
Semyon Varlamov (1 Way Contract)	$3,800,000 (4)
Salary Remaining :	$22,353
Steve Downie (1 Way Contract)	$3,200,000 (3)
Salary Remaining :	$18,824
Paul Stastny (1 Way Contract)	$3,080,000 (2)
Salary Remaining :	$18,118
Martin Brodeur (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
Oscar Moller (1 Way Contract)	$3,000,000 (4)
Salary Remaining :	$17,647
Vladimir Sobotka (1 Way Contract)	$2,500,000 (3)
Salary Remaining :	$14,706
Scott Clemmensen (1 Way Contract)	$2,378,000 (1)
Salary Remaining :	$13,988
Chris Stewart	$2,300,000 (4)
Salary Remaining :	$13,529
Shaone Morrisonn	$1,750,000 (2)
Salary Remaining :	$10,294
Dan LaCosta	$1,600,000 (2)
Salary Remaining :	$9,412
Mark Katic	$1,500,000 (4)
Salary Remaining :	$8,824
Kyle Calder	$1,000,000 (1)
Salary Remaining :	$5,882
Christoph Schubert (1 Way Contract)	$850,000 (1)
Salary Remaining :	$5,000
Kamil Kreps	$825,000 (1)
Salary Remaining :	$4,853
Dustin Boyd	$550,000 (1)
Salary Remaining :	$3,235
Jamie Doornbosch (Out of Payroll)	$500,000 (1)
Salary Remaining :	$2,941
Total Pro Players	25
Salary Commitment
Year 14 : $95,120,500.00
Year 15 : $45,267,500.00
Year 16 : $38,837,500.00
Year 17 : $22,200,000.00
Salary Average Commitment
Year 14 : $95,120,500.00
Year 15 : $45,267,500.00
Year 16 : $38,837,500.00
Year 17 : $22,200,000.00

Farm Players Salaries
Mike Knuble	$150,000 (1)
Salary Remaining :	$882
Rene Bourque	$130,000 (2)
Salary Remaining :	$765
Mattias Ohlund	$126,000 (1)
Salary Remaining :	$741
Nick Johnson	$100,000 (2)
Salary Remaining :	$588
Shane Sims	$100,000 (3)
Salary Remaining :	$588
Brian Gibbons	$100,000 (4)
Salary Remaining :	$588
Dustin Jeffrey	$100,000 (4)
Salary Remaining :	$588
Joe Vitale	$100,000 (1)
Salary Remaining :	$588
Kyle Cumiskey	$100,000 (3)
Salary Remaining :	$588
Corey Potter	$99,000 (2)
Salary Remaining :	$582
Julien Brouillette	$90,000 (4)
Salary Remaining :	$529
Oliver Lauridsen	$90,000 (4)
Salary Remaining :	$529
Brad Malone	$90,000 (4)
Salary Remaining :	$529
Brett Festerling	$85,000 (1)
Salary Remaining :	$500
Blair Jones	$80,000 (2)
Salary Remaining :	$471
Ryan Russell	$80,000 (2)
Salary Remaining :	$471
Andre Benoit	$80,000 (2)
Salary Remaining :	$471
Davis Drewiske	$80,000 (2)
Salary Remaining :	$471
Kevin Porter	$80,000 (2)
Salary Remaining :	$471
Brett Sutter	$80,000 (2)
Salary Remaining :	$471
Cody McLeod	$75,625 (1)
Salary Remaining :	$445
Philipp Grubauer	$70,000 (3)
Salary Remaining :	$412
John McCarthy	$66,000 (1)
Salary Remaining :	$388
Mike Zalewski	$60,000 (3)
Salary Remaining :	$353
Zac Rinaldo	$50,000 (1)
Salary Remaining :	$294
Harry Zolnierczyk	$40,000 (1)
Salary Remaining :	$235
Louis Leblanc	$40,000 (3)
Salary Remaining :	$235
Lance Bouma	$40,000 (1)
Salary Remaining :	$235
Dale Weise	$40,000 (1)
Salary Remaining :	$235
Brian Lashoff	$40,000 (2)
Salary Remaining :	$235
Anders Nilsson	$40,000 (3)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	32
Salary Commitment
Year 14 : $2,501,625.00
Year 15 : $1,729,000.00
Year 16 : $880,000.00
Year 17 : $470,000.00
Salary Average Commitment
Year 14 : $2,501,625.00
Year 15 : $1,729,000.00
Year 16 : $880,000.00
Year 17 : $470,000.00

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6164 - $100 - 4,727 - 76.69%
Level 2:	5044 - $60 - 4,708 - 93.34%
Level 3:	2055 - $35 - 1,907 - 92.81%
Level 4:	4110 - $25 - 3,104 - 75.53%
Luxury:	1307 - $200 - 960 - 73.44%
Total Attendance :	18680
Farm
Farm Level 1:	2000 - $35 - 1,499 - 74.96%
Farm Level 2:	1000 - $15 - 750 - 74.96%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15,406 - 82.48%
Average Income per Game	$1,146,101
Year to Date Revenue	$45,844,023
Farm
Home Games Left	0
Average Attendance - %	2,249 - 74.96%
Average Income per Game	$66,899
Year to Date Revenue	$2,675,960
Expense
Pro Players Total Salaries	$77,670,700
Farm Players Total Salaries	$2,735,430
Coaches Total Salaries	$665,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$70,228,411
Farm Year To Date Expenses	$2,836,121
Pro Salary Cap To Date	$70,228,411
Farm Salary Cap To Date	$2,836,121
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$459,828
Pro Estimated Expenses	$459,828
Farm Remaining Season Days	1
Farm Expenses Per Days	$17,061
Farm Estimated Expenses	$17,061
Estimated Season Expenses	$476,889
Current Bank Account	$31,422,134
Projected Bank Account	$30,941,333

Pro Players Salaries
Derek Roy (1 Way Contract)	$9,000,000 (1)
Salary Remaining :	$52,941
Derek Stepan (1 Way Contract)	$7,500,000 (4)
Salary Remaining :	$44,118
Jeff Carter (1 Way Contract)	$7,340,000 (2)
Salary Remaining :	$43,176
Chris Higgins (1 Way Contract)	$6,600,000 (2)
Salary Remaining :	$38,824
Dion Phaneuf (1 Way Contract)	$6,550,000 (2)
Salary Remaining :	$38,529
Pekka Rinne (1 Way Contract)	$6,000,000 (2)
Salary Remaining :	$35,294
Antti Niemi (1 Way Contract)	$5,000,000 (1)
Salary Remaining :	$29,412
Peter Mueller (1 Way Contract)	$4,100,000 (2)
Salary Remaining :	$24,118
Matt Cullen (1 Way Contract)	$4,000,000 (1)
Salary Remaining :	$23,529
Daniel Alfredsson (1 Way Contract)	$3,100,200 (1)
Salary Remaining :	$18,236
Brian Flynn (1 Way Contract)	$3,000,000 (3)
Salary Remaining :	$17,647
Kimmo Timonen (1 Way Contract)	$2,750,500 (1)
Salary Remaining :	$16,179
Kyle Okposo (1 Way Contract)	$2,700,000 (1)
Salary Remaining :	$15,882
Ben Bishop	$2,350,000 (2)
Salary Remaining :	$13,824
Brian Campbell	$1,650,000 (1)
Salary Remaining :	$9,706
Benoit Pouliot	$1,500,000 (4)
Salary Remaining :	$8,824
Carl Hagelin	$1,000,000 (1)
Salary Remaining :	$5,882
Jacob Trouba	$850,000 (3)
Salary Remaining :	$5,000
Brendan Smith	$700,000 (3)
Salary Remaining :	$4,118
Adam Henrique	$600,000 (1)
Salary Remaining :	$3,529
Justin Faulk	$500,000 (1)
Salary Remaining :	$2,941
Drew Bagnall	$440,000 (1)
Salary Remaining :	$2,588
Travis Morin	$440,000 (1)
Salary Remaining :	$2,588
Total Pro Players	23
Salary Commitment
Year 14 : $77,670,700.00
Year 15 : $46,490,000.00
Year 16 : $13,550,000.00
Year 17 : $9,000,000.00
Salary Average Commitment
Year 14 : $77,670,700.00
Year 15 : $46,490,000.00
Year 16 : $13,550,000.00
Year 17 : $9,000,000.00

Farm Players Salaries
Radko Gudas	$600,000 (2)
Salary Remaining :	$3,529
Marek Schwarz	$275,000 (1)
Salary Remaining :	$1,618
Matt Ellison	$150,000 (1)
Salary Remaining :	$882
Kevin Bieksa	$150,000 (1)
Salary Remaining :	$882
John Mitchell	$125,000 (2)
Salary Remaining :	$735
Paul Szczechura	$100,000 (2)
Salary Remaining :	$588
Jason Garrison	$97,680 (1)
Salary Remaining :	$575
Ryan Potulny	$90,750 (1)
Salary Remaining :	$534
Brendan Mikkelson	$90,000 (1)
Salary Remaining :	$529
Anton Khudobin	$75,000 (1)
Salary Remaining :	$441
Yann Sauve	$70,000 (1)
Salary Remaining :	$412
Mike Duco	$66,000 (4)
Salary Remaining :	$388
Justin Peters	$66,000 (1)
Salary Remaining :	$388
Justin DiBenedetto	$65,000 (4)
Salary Remaining :	$382
Brett Sterling	$60,000 (1)
Salary Remaining :	$353
Joakim Andersson	$60,000 (1)
Salary Remaining :	$353
Joe Piskula	$55,000 (1)
Salary Remaining :	$324
Brett Bellemore	$50,000 (2)
Salary Remaining :	$294
Andy Miele	$50,000 (3)
Salary Remaining :	$294
Chad Rau	$50,000 (1)
Salary Remaining :	$294
John Albert	$50,000 (4)
Salary Remaining :	$294
Brodie Dupont	$50,000 (1)
Salary Remaining :	$294
Theo Peckham	$50,000 (1)
Salary Remaining :	$294
Cameron Gaunce	$40,000 (2)
Salary Remaining :	$235
Maxime Macenauer	$40,000 (1)
Salary Remaining :	$235
Will Acton	$40,000 (1)
Salary Remaining :	$235
Evan Oberg	$40,000 (4)
Salary Remaining :	$235
Jeremy Welsh	$40,000 (1)
Salary Remaining :	$235
Stefan Della Rovere	$40,000 (1)
Salary Remaining :	$235
Total Farm Players	29
Salary Commitment
Year 14 : $2,735,430.00
Year 15 : $646,000.00
Year 16 : $271,000.00
Year 17 : $221,000.00
Salary Average Commitment
Year 14 : $2,735,430.00
Year 15 : $646,000.00
Year 16 : $271,000.00
Year 17 : $221,000.00

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6765 - $93 - 5,803 - 85.77%
Level 2:	5535 - $53 - 4,844 - 87.51%
Level 3:	2255 - $33 - 1,925 - 85.36%
Level 4:	4510 - $23 - 3,800 - 84.25%
Luxury:	1435 - $190 - 1,131 - 78.81%
Total Attendance :	20500
Farm
Farm Level 1:	2000 - $90 - 1,502 - 75.12%
Farm Level 2:	1000 - $50 - 752 - 75.19%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17,502 - 85.37%
Average Income per Game	$1,221,014
Year to Date Revenue	$48,840,570
Farm
Home Games Left	0
Average Attendance - %	2,254 - 75.14%
Average Income per Game	$181,446
Year to Date Revenue	$7,257,829
Expense
Pro Players Total Salaries	$87,058,058
Farm Players Total Salaries	$6,310,020
Coaches Total Salaries	$739,250
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$94,759,547
Farm Year To Date Expenses	$6,161,245
Pro Salary Cap To Date	$94,759,547
Farm Salary Cap To Date	$6,161,245
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$515,131
Pro Estimated Expenses	$515,131
Farm Remaining Season Days	1
Farm Expenses Per Days	$38,441
Farm Estimated Expenses	$38,441
Estimated Season Expenses	$553,572
Current Bank Account	$153,397,479
Projected Bank Account	$152,839,558

Pro Players Salaries
James Neal (1 Way Contract)	$9,400,000 (3)
Salary Remaining :	$55,294
Jarret Stoll (1 Way Contract)	$8,100,000 (1)
Salary Remaining :	$47,647
Matt Read (1 Way Contract)	$6,500,000 (1)
Salary Remaining :	$38,235
Duncan Keith (1 Way Contract)	$6,500,000 (2)
Salary Remaining :	$38,235
Brian Elliott (1 Way Contract)	$6,000,000 (1)
Salary Remaining :	$35,294
Kevin Shattenkirk (1 Way Contract)	$5,000,000 (4)
Salary Remaining :	$29,412
Steven Oleksy (1 Way Contract)	$4,000,000 (1)
Salary Remaining :	$23,529
Clayton Stoner (1 Way Contract)	$4,000,000 (1)
Salary Remaining :	$23,529
Josh Harding (1 Way Contract)	$3,600,000 (1)
Salary Remaining :	$21,176
Martin Hanzal (1 Way Contract)	$3,250,000 (1)
Salary Remaining :	$19,118
James Wisniewski (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
Ilya Bryzgalov (1 Way Contract)	$2,978,058 (1)
Salary Remaining :	$17,518
Tomas Vokoun (1 Way Contract)	$2,500,000 (1)
Salary Remaining :	$14,706
Mikael Backlund (1 Way Contract)	$2,500,000 (1)
Salary Remaining :	$14,706
P.A. Parenteau (1 Way Contract)	$2,300,000 (1)
Salary Remaining :	$13,529
Lee Stempniak (1 Way Contract)	$2,300,000 (1)
Salary Remaining :	$13,529
Trevor Daley	$2,250,000 (1)
Salary Remaining :	$13,235
Claude Giroux	$2,100,000 (3)
Salary Remaining :	$12,353
T.J. Galiardi	$2,000,000 (3)
Salary Remaining :	$11,765
Kyle Wilson	$1,430,000 (2)
Salary Remaining :	$8,412
Alex Killorn	$1,250,000 (2)
Salary Remaining :	$7,353
Jesse Joensuu	$1,200,000 (3)
Salary Remaining :	$7,059
Dmitry Kulikov	$850,000 (1)
Salary Remaining :	$5,000
Oliver Ekman-Larsson	$850,000 (1)
Salary Remaining :	$5,000
Jakob Silfverberg	$700,000 (2)
Salary Remaining :	$4,118
Gustav Nyquist	$700,000 (3)
Salary Remaining :	$4,118
Drayson Bowman	$700,000 (1)
Salary Remaining :	$4,118
Slava Voynov	$600,000 (1)
Salary Remaining :	$3,529
Cristobal Huet (1 Way Contract)	$500,000 (1)
Salary Remaining :	$2,941
Total Pro Players	29
Salary Commitment
Year 14 : $87,058,058.00
Year 15 : $30,280,000.00
Year 16 : $20,400,000.00
Year 17 : $5,000,000.00
Salary Average Commitment
Year 14 : $87,058,058.00
Year 15 : $30,280,000.00
Year 16 : $20,400,000.00
Year 17 : $5,000,000.00

Farm Players Salaries
Barret Jackman	$2,250,000 (2)
Salary Remaining :	$13,235
Mikkel Boedker	$1,250,000 (2)
Salary Remaining :	$7,353
Brandon Saad	$850,000 (2)
Salary Remaining :	$5,000
Brian Lee	$226,924 (1)
Salary Remaining :	$1,335
Ryane Clowe	$210,000 (1)
Salary Remaining :	$1,235
Bryan Allen	$176,496 (1)
Salary Remaining :	$1,038
Patrick Eaves	$175,000 (1)
Salary Remaining :	$1,029
Steve Ott	$165,000 (1)
Salary Remaining :	$971
Thomas Greiss	$110,000 (3)
Salary Remaining :	$647
Cody Hodgson	$85,000 (2)
Salary Remaining :	$500
Nick Leddy	$85,000 (2)
Salary Remaining :	$500
Stefan Elliott	$85,000 (1)
Salary Remaining :	$500
Darryl Boyce	$72,600 (1)
Salary Remaining :	$427
Calvin de Haan	$70,000 (3)
Salary Remaining :	$412
Antoine Roussel	$70,000 (2)
Salary Remaining :	$412
Adam Burish	$70,000 (2)
Salary Remaining :	$412
Jake Dowell	$66,000 (1)
Salary Remaining :	$388
Jon Matsumoto	$65,000 (1)
Salary Remaining :	$382
Chad Kolarik	$60,500 (1)
Salary Remaining :	$356
Tyler Johnson	$60,000 (3)
Salary Remaining :	$353
Derek Meech	$55,000 (1)
Salary Remaining :	$324
Colin Stuart	$52,500 (1)
Salary Remaining :	$309
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	28
Salary Commitment
Year 14 : $6,310,020.00
Year 15 : $985,000.00
Year 16 : $240,000.00
Year 17 : $0.00
Salary Average Commitment
Year 14 : $6,310,020.00
Year 15 : $985,000.00
Year 16 : $240,000.00
Year 17 : $0.00

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6116 - $97 - 5,786 - 94.61%
Level 2:	5004 - $61 - 4,520 - 90.33%
Level 3:	2039 - $36 - 1,705 - 83.60%
Level 4:	4077 - $26 - 3,316 - 81.33%
Luxury:	1296 - $192 - 1,029 - 79.38%
Total Attendance :	18532
Farm
Farm Level 1:	2000 - $100 - 1,488 - 74.40%
Farm Level 2:	1000 - $50 - 748 - 74.81%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16,356 - 88.26%
Average Income per Game	$1,228,898
Year to Date Revenue	$49,155,930
Farm
Home Games Left	0
Average Attendance - %	2,236 - 74.54%
Average Income per Game	$180,077
Year to Date Revenue	$7,203,076
Expense
Pro Players Total Salaries	$95,884,999
Farm Players Total Salaries	$1,372,833
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$91,824,965
Farm Year To Date Expenses	$1,798,068
Pro Salary Cap To Date	$91,824,965
Farm Salary Cap To Date	$1,798,068
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$566,971
Pro Estimated Expenses	$566,971
Farm Remaining Season Days	1
Farm Expenses Per Days	$11,017
Farm Estimated Expenses	$11,017
Estimated Season Expenses	$577,988
Current Bank Account	$56,577,228
Projected Bank Account	$55,993,358

Pro Players Salaries
Evgeni Malkin (1 Way Contract)	$15,000,000 (1)
Salary Remaining :	$88,235
Vincent Lecavalier (1 Way Contract)	$14,850,000 (2)
Salary Remaining :	$87,353
Daniel Briere (1 Way Contract)	$9,100,000 (1)
Salary Remaining :	$53,529
Rick Nash (1 Way Contract)	$7,850,000 (1)
Salary Remaining :	$46,176
Ryan Suter (1 Way Contract)	$7,750,000 (4)
Salary Remaining :	$45,588
Sergei Bobrovsky (1 Way Contract)	$6,000,000 (4)
Salary Remaining :	$35,294
Jaromir Jagr (1 Way Contract)	$6,000,000 (1)
Salary Remaining :	$35,294
Ales Hemsky (1 Way Contract)	$5,975,000 (3)
Salary Remaining :	$35,147
Andrei Kostitsyn (1 Way Contract)	$3,650,000 (1)
Salary Remaining :	$21,471
Rick DiPietro (1 Way Contract)	$2,500,000 (1)
Salary Remaining :	$14,706
Justin Braun	$2,100,000 (3)
Salary Remaining :	$12,353
Justin Abdelkader	$2,100,000 (3)
Salary Remaining :	$12,353
Radim Vrbata	$2,000,000 (2)
Salary Remaining :	$11,765
Blake Comeau	$2,000,000 (2)
Salary Remaining :	$11,765
Eric Fehr	$1,350,000 (2)
Salary Remaining :	$7,941
Peter Regin	$1,060,000 (2)
Salary Remaining :	$6,235
Ladislav Nagy (1 Way Contract)	$1,000,000 (1)
Salary Remaining :	$5,882
Nicklas Bergfors	$999,999 (3)
Salary Remaining :	$5,882
Zach Stortini	$850,000 (1)
Salary Remaining :	$5,000
Ed Jovanovski	$800,000 (1)
Salary Remaining :	$4,706
Erik Gustafsson	$700,000 (1)
Salary Remaining :	$4,118
Teddy Purcell	$600,000 (2)
Salary Remaining :	$3,529
T.J. Brennan	$600,000 (2)
Salary Remaining :	$3,529
Jake Muzzin	$500,000 (2)
Salary Remaining :	$2,941
Chris Mason (1 Way Contract)	$300,000 (1)
Salary Remaining :	$1,765
Martin Skoula (1 Way Contract)	$250,000 (1)
Salary Remaining :	$1,471
Total Pro Players	26
Salary Commitment
Year 14 : $95,884,999.00
Year 15 : $47,884,999.00
Year 16 : $24,924,999.00
Year 17 : $13,750,000.00
Salary Average Commitment
Year 14 : $95,884,999.00
Year 15 : $47,884,999.00
Year 16 : $24,924,999.00
Year 17 : $13,750,000.00

Farm Players Salaries
Danny Syvret	$90,000 (4)
Salary Remaining :	$529
Nate Prosser	$90,000 (4)
Salary Remaining :	$529
Peter Harrold	$87,500 (2)
Salary Remaining :	$515
Colton Sceviour	$85,000 (4)
Salary Remaining :	$500
Luke Adam	$85,000 (3)
Salary Remaining :	$500
Shawn Thornton	$70,000 (1)
Salary Remaining :	$412
Cedrick Desjardins	$70,000 (1)
Salary Remaining :	$412
Matt Cooke	$60,000 (2)
Salary Remaining :	$353
Stephane Da Costa	$60,000 (3)
Salary Remaining :	$353
Mikko Koskinen	$60,000 (1)
Salary Remaining :	$353
David Van der Gulik	$60,000 (1)
Salary Remaining :	$353
Alexander Sulzer	$50,000 (2)
Salary Remaining :	$294
Tom Sestito	$50,000 (3)
Salary Remaining :	$294
Anton Belov	$50,000 (3)
Salary Remaining :	$294
Scott Parse	$50,000 (1)
Salary Remaining :	$294
Matt Keith	$50,000 (1)
Salary Remaining :	$294
Mike Rupp	$50,000 (1)
Salary Remaining :	$294
Pat Rissmiller	$50,000 (1)
Salary Remaining :	$294
Brian McGrattan	$45,333 (2)
Salary Remaining :	$267
Ryan Garbutt	$40,000 (1)
Salary Remaining :	$235
Chris Kelly	$40,000 (2)
Salary Remaining :	$235
Eriah Hayes	$40,000 (3)
Salary Remaining :	$235
Taylor Fedun	$40,000 (3)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	26
Salary Commitment
Year 14 : $1,372,833.00
Year 15 : $872,833.00
Year 16 : $590,000.00
Year 17 : $265,000.00
Salary Average Commitment
Year 14 : $1,362,833.00
Year 15 : $872,833.00
Year 16 : $590,000.00
Year 17 : $265,000.00

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6594 - $79 - 5,888 - 89.29%
Level 2:	5395 - $59 - 4,719 - 87.48%
Level 3:	2198 - $29 - 1,948 - 88.63%
Level 4:	4396 - $19 - 3,952 - 89.90%
Luxury:	1400 - $149 - 1,272 - 90.83%
Total Attendance :	19983
Farm
Farm Level 1:	2000 - $100 - 1,497 - 74.85%
Farm Level 2:	1000 - $50 - 749 - 74.93%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17,779 - 88.97%
Average Income per Game	$1,148,925
Year to Date Revenue	$45,956,984
Farm
Home Games Left	0
Average Attendance - %	2,246 - 74.88%
Average Income per Game	$189,369
Year to Date Revenue	$7,574,754
Expense
Pro Players Total Salaries	$89,780,901
Farm Players Total Salaries	$2,942,150
Coaches Total Salaries	$650,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$84,117,479
Farm Year To Date Expenses	$2,960,351
Pro Salary Cap To Date	$84,117,479
Farm Salary Cap To Date	$2,960,351
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$531,064
Pro Estimated Expenses	$531,064
Farm Remaining Season Days	1
Farm Expenses Per Days	$18,189
Farm Estimated Expenses	$18,189
Estimated Season Expenses	$549,253
Current Bank Account	$65,530,476
Projected Bank Account	$64,977,399

Pro Players Salaries
Steven Stamkos (1 Way Contract)	$15,500,000 (1)
Salary Remaining :	$91,176
Drew Doughty (1 Way Contract)	$13,300,000 (3)
Salary Remaining :	$78,235
Henrik Zetterberg (1 Way Contract)	$10,400,000 (2)
Salary Remaining :	$61,176
Jordan Staal (1 Way Contract)	$9,875,000 (3)
Salary Remaining :	$58,088
Marc Staal (1 Way Contract)	$6,500,000 (3)
Salary Remaining :	$38,235
Brad Richards (1 Way Contract)	$5,500,000 (1)
Salary Remaining :	$32,353
Sam Gagner (1 Way Contract)	$5,000,000 (3)
Salary Remaining :	$29,412
Ian White (1 Way Contract)	$3,500,000 (1)
Salary Remaining :	$20,588
P.K. Subban (1 Way Contract)	$2,550,000 (4)
Salary Remaining :	$15,000
Patrik Elias (1 Way Contract)	$2,350,000 (1)
Salary Remaining :	$13,824
Maxime Talbot	$1,650,000 (3)
Salary Remaining :	$9,706
Bobby Butler	$1,530,900 (4)
Salary Remaining :	$9,005
Johnny Boychuk	$1,500,000 (1)
Salary Remaining :	$8,824
Anton Babchuk	$1,500,000 (2)
Salary Remaining :	$8,824
Devan Dubnyk	$1,500,000 (3)
Salary Remaining :	$8,824
Tim Thomas	$1,250,000 (1)
Salary Remaining :	$7,353
Gabriel Landeskog	$1,250,000 (1)
Salary Remaining :	$7,353
James van Riemsdyk	$1,250,000 (1)
Salary Remaining :	$7,353
Wayne Simmonds	$1,080,000 (3)
Salary Remaining :	$6,353
Darren Helm	$945,000 (2)
Salary Remaining :	$5,559
Michal Neuvirth	$850,000 (1)
Salary Remaining :	$5,000
Jayson Megna	$700,000 (3)
Salary Remaining :	$4,118
Hannu Toivonen (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Sebastien Caron (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Total Pro Players	24
Salary Commitment
Year 14 : $89,780,901.00
Year 15 : $56,530,900.00
Year 16 : $43,685,900.00
Year 17 : $4,080,900.00
Salary Average Commitment
Year 14 : $89,780,901.00
Year 15 : $56,530,900.00
Year 16 : $43,685,900.00
Year 17 : $4,080,900.00

Farm Players Salaries
Josh Bailey	$263,500 (3)
Salary Remaining :	$1,550
Brooks Laich	$170,000 (1)
Salary Remaining :	$1,000
Nathan Paetsch	$150,000 (1)
Salary Remaining :	$882
Brian Gionta	$150,000 (1)
Salary Remaining :	$882
David Jones	$140,000 (1)
Salary Remaining :	$824
Jeff Taffe	$140,000 (1)
Salary Remaining :	$824
Daniel Cleary	$135,000 (1)
Salary Remaining :	$794
Francis Bouillon	$125,000 (1)
Salary Remaining :	$735
Maxime Fortunus	$125,000 (2)
Salary Remaining :	$735
Nino Niederreiter	$125,000 (3)
Salary Remaining :	$735
Victor Hedman	$125,000 (2)
Salary Remaining :	$735
Jordan Hendry	$120,000 (1)
Salary Remaining :	$706
Eric Brewer	$120,000 (1)
Salary Remaining :	$706
Jerome Samson	$100,000 (2)
Salary Remaining :	$588
Devin Setoguchi	$100,000 (1)
Salary Remaining :	$588
Taylor Pyatt	$100,000 (1)
Salary Remaining :	$588
Jay Beagle	$100,000 (2)
Salary Remaining :	$588
J.T. Wyman	$100,000 (2)
Salary Remaining :	$588
Riley Sheahan	$85,000 (3)
Salary Remaining :	$500
John Moore	$85,000 (1)
Salary Remaining :	$500
Ryan Stanton	$85,000 (3)
Salary Remaining :	$500
Boris Valabik	$78,650 (1)
Salary Remaining :	$463
Casey Cizikas	$60,000 (3)
Salary Remaining :	$353
Tyson Barrie	$60,000 (2)
Salary Remaining :	$353
Marcus Foligno	$50,000 (2)
Salary Remaining :	$294
Mike McKenna	$50,000 (2)
Salary Remaining :	$294
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	28
Salary Commitment
Year 14 : $2,942,150.00
Year 15 : $1,328,500.00
Year 16 : $618,500.00
Year 17 : $0.00
Salary Average Commitment
Year 14 : $2,942,150.00
Year 15 : $1,328,500.00
Year 16 : $618,500.00
Year 17 : $0.00

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Centre
Level 1:	5557 - $98 - 5,467 - 98.37%
Level 2:	4547 - $60 - 4,525 - 99.52%
Level 3:	1852 - $35 - 1,779 - 96.04%
Level 4:	3705 - $24 - 3,562 - 96.14%
Luxury:	1178 - $190 - 1,142 - 96.92%
Total Attendance :	16839
Farm
Farm Level 1:	2000 - $100 - 1,502 - 75.08%
Farm Level 2:	1000 - $50 - 749 - 74.89%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16,474 - 97.83%
Average Income per Game	$1,231,460
Year to Date Revenue	$49,258,401
Farm
Home Games Left	0
Average Attendance - %	2,251 - 75.02%
Average Income per Game	$196,992
Year to Date Revenue	$7,879,669
Expense
Pro Players Total Salaries	$83,760,000
Farm Players Total Salaries	$2,157,350
Coaches Total Salaries	$574,710
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$83,195,125
Farm Year To Date Expenses	$2,347,060
Pro Salary Cap To Date	$83,195,125
Farm Salary Cap To Date	$2,347,060
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$495,204
Pro Estimated Expenses	$495,204
Farm Remaining Season Days	1
Farm Expenses Per Days	$13,573
Farm Estimated Expenses	$13,573
Estimated Season Expenses	$508,777
Current Bank Account	$28,583,695
Projected Bank Account	$28,071,537

Pro Players Salaries
Marian Hossa (1 Way Contract)	$12,000,000 (2)
Salary Remaining :	$70,588
Alexander Semin (1 Way Contract)	$9,000,000 (1)
Salary Remaining :	$52,941
Shea Weber (1 Way Contract)	$8,000,000 (3)
Salary Remaining :	$47,059
Dustin Brown (1 Way Contract)	$7,500,000 (1)
Salary Remaining :	$44,118
Jonas Hiller (1 Way Contract)	$6,250,000 (2)
Salary Remaining :	$36,765
Steve Eminger (1 Way Contract)	$5,900,000 (1)
Salary Remaining :	$34,706
Kevan Miller (1 Way Contract)	$5,295,000 (4)
Salary Remaining :	$31,147
Matt Duchene (1 Way Contract)	$4,950,000 (4)
Salary Remaining :	$29,118
Dan Hamhuis (1 Way Contract)	$4,250,000 (2)
Salary Remaining :	$25,000
Milan Lucic (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
Mike Komisarek (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
David Schlemko (1 Way Contract)	$2,500,000 (3)
Salary Remaining :	$14,706
Erik Cole (1 Way Contract)	$2,405,000 (1)
Salary Remaining :	$14,147
Brandon Yip	$2,200,000 (2)
Salary Remaining :	$12,941
Lauri Korpikoski	$1,080,000 (4)
Salary Remaining :	$6,353
Chris Campoli	$1,005,000 (1)
Salary Remaining :	$5,912
Jonathan Bernier	$1,000,000 (2)
Salary Remaining :	$5,882
Kyle Turris	$1,000,000 (2)
Salary Remaining :	$5,882
Riley Nash	$850,000 (2)
Salary Remaining :	$5,000
Maxim Afinogenov (1 Way Contract)	$675,000 (1)
Salary Remaining :	$3,971
Curtis Sanford	$600,000 (1)
Salary Remaining :	$3,529
Cam Atkinson	$400,000 (2)
Salary Remaining :	$2,353
Colby Cohen	$400,000 (1)
Salary Remaining :	$2,353
Marek Svatos (1 Way Contract)	$200,000 (1)
Salary Remaining :	$1,176
Alex Auld (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Jiri Novotny (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Total Pro Players	26
Salary Commitment
Year 14 : $83,760,000.00
Year 15 : $49,775,000.00
Year 16 : $21,825,000.00
Year 17 : $11,325,000.00
Salary Average Commitment
Year 14 : $83,760,000.00
Year 15 : $49,775,000.00
Year 16 : $21,825,000.00
Year 17 : $11,325,000.00

Farm Players Salaries
Brad Richardson	$229,500 (2)
Salary Remaining :	$1,350
Valtteri Filppula	$219,000 (3)
Salary Remaining :	$1,288
Petr Kalus	$192,500 (3)
Salary Remaining :	$1,132
Dainius Zubrus	$157,500 (2)
Salary Remaining :	$926
Dennis Wideman	$155,000 (2)
Salary Remaining :	$912
Roman Polak	$125,000 (2)
Salary Remaining :	$735
Matt Jones	$110,000 (1)
Salary Remaining :	$647
B.J. Crombeen	$109,350 (4)
Salary Remaining :	$643
Derek MacKenzie	$100,500 (2)
Salary Remaining :	$591
Brayden Schenn	$100,000 (2)
Salary Remaining :	$588
Shane Doan	$90,000 (2)
Salary Remaining :	$529
Radek Martinek	$90,000 (1)
Salary Remaining :	$529
Viktor Stalberg	$66,000 (1)
Salary Remaining :	$388
Craig Adams	$60,000 (1)
Salary Remaining :	$353
Kaspars Daugavins	$60,000 (1)
Salary Remaining :	$353
Jake Allen	$60,000 (2)
Salary Remaining :	$353
Kevin Klein	$52,500 (1)
Salary Remaining :	$309
Colin White	$50,500 (1)
Salary Remaining :	$297
David Ullstrom	$50,000 (3)
Salary Remaining :	$294
Mattias Ritola	$40,000 (1)
Salary Remaining :	$235
Gabriel Bourque	$40,000 (1)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	25
Salary Commitment
Year 14 : $2,157,350.00
Year 15 : $1,588,350.00
Year 16 : $570,850.00
Year 17 : $109,350.00
Salary Average Commitment
Year 14 : $2,157,350.00
Year 15 : $1,588,350.00
Year 16 : $570,850.00
Year 17 : $109,350.00

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6353 - $100 - 4,737 - 74.57%
Level 2:	5198 - $59 - 4,604 - 88.56%
Level 3:	2118 - $35 - 1,907 - 90.03%
Level 4:	4234 - $22 - 3,889 - 91.86%
Luxury:	1347 - $175 - 1,223 - 90.76%
Total Attendance :	19250
Farm
Farm Level 1:	2000 - $100 - 1,487 - 74.34%
Farm Level 2:	1000 - $50 - 756 - 75.56%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16,359 - 84.98%
Average Income per Game	$1,167,161
Year to Date Revenue	$46,686,423
Farm
Home Games Left	0
Average Attendance - %	2,242 - 74.75%
Average Income per Game	$195,784
Year to Date Revenue	$7,831,370
Expense
Pro Players Total Salaries	$86,600,378
Farm Players Total Salaries	$4,471,777
Coaches Total Salaries	$1,711,364
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$94,074,393
Farm Year To Date Expenses	$4,093,612
Pro Salary Cap To Date	$94,074,393
Farm Salary Cap To Date	$4,093,612
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$516,284
Pro Estimated Expenses	$516,284
Farm Remaining Season Days	1
Farm Expenses Per Days	$29,501
Farm Estimated Expenses	$29,501
Estimated Season Expenses	$545,785
Current Bank Account	$56,151,046
Projected Bank Account	$55,595,194

Pro Players Salaries
Mikhail Grabovski (1 Way Contract)	$8,787,878 (1)
Salary Remaining :	$51,693
Ryan Miller (1 Way Contract)	$8,000,000 (2)
Salary Remaining :	$47,059
Brad Marchand (1 Way Contract)	$8,000,000 (3)
Salary Remaining :	$47,059
Mike Green (1 Way Contract)	$6,650,000 (2)
Salary Remaining :	$39,118
Matthew Carle (1 Way Contract)	$5,750,000 (2)
Salary Remaining :	$33,824
Daniel Sedin (1 Way Contract)	$5,200,000 (2)
Salary Remaining :	$30,588
Jeff Drouin-Deslauriers (1 Way Contract)	$5,000,000 (3)
Salary Remaining :	$29,412
Mike Weber (1 Way Contract)	$4,000,000 (4)
Salary Remaining :	$23,529
Phil Kessel (1 Way Contract)	$3,562,500 (1)
Salary Remaining :	$20,956
Matt Calvert	$3,000,000 (4)
Salary Remaining :	$17,647
Niklas Backstrom (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
Joel Perrault (1 Way Contract)	$2,900,000 (3)
Salary Remaining :	$17,059
Joe Pavelski (1 Way Contract)	$2,850,000 (1)
Salary Remaining :	$16,765
Carl Sneep (1 Way Contract)	$2,580,000 (2)
Salary Remaining :	$15,176
Cody Franson (1 Way Contract)	$2,500,000 (4)
Salary Remaining :	$14,706
Alec Martinez	$2,100,000 (3)
Salary Remaining :	$12,353
Tom Gilbert (1 Way Contract)	$2,000,000 (2)
Salary Remaining :	$11,765
Linus Omark	$1,800,000 (2)
Salary Remaining :	$10,588
Brandon McMillan	$1,750,000 (4)
Salary Remaining :	$10,294
Cory Schneider	$1,620,000 (4)
Salary Remaining :	$9,529
Andrew Shaw	$1,250,000 (1)
Salary Remaining :	$7,353
Ryan Johansen	$1,000,000 (3)
Salary Remaining :	$5,882
Mika Zibanejad	$1,000,000 (2)
Salary Remaining :	$5,882
Patrick Wiercioch	$700,000 (2)
Salary Remaining :	$4,118
Marc-Andre Bourdon	$600,000 (1)
Salary Remaining :	$3,529
Steve McCarthy (1 Way Contract)	$500,000 (1)
Salary Remaining :	$2,941
Anthony Peluso (1 Way Contract)	$500,000 (1)
Salary Remaining :	$2,941
Total Pro Players	27
Salary Commitment
Year 14 : $86,600,378.00
Year 15 : $65,550,000.00
Year 16 : $31,870,000.00
Year 17 : $12,870,000.00
Salary Average Commitment
Year 14 : $86,600,378.00
Year 15 : $65,550,000.00
Year 16 : $31,870,000.00
Year 17 : $12,870,000.00

Farm Players Salaries
R.J. Umberger	$2,166,777 (1)
Salary Remaining :	$12,746
Michael Stone	$500,000 (1)
Salary Remaining :	$2,941
Craig Anderson	$295,000 (1)
Salary Remaining :	$1,735
Matt Stajan	$210,000 (2)
Salary Remaining :	$1,235
Antoine Vermette	$175,000 (1)
Salary Remaining :	$1,029
Jim Slater	$170,000 (2)
Salary Remaining :	$1,000
Mark Mancari	$150,000 (2)
Salary Remaining :	$882
Thomas Pock	$140,000 (1)
Salary Remaining :	$824
Mathieu Roy	$100,000 (1)
Salary Remaining :	$588
Trevor Smith	$90,000 (1)
Salary Remaining :	$529
Johan Franzen	$90,000 (1)
Salary Remaining :	$529
Jason LaBarbera	$75,000 (1)
Salary Remaining :	$441
Sergei Shirokov	$60,000 (4)
Salary Remaining :	$353
Alexei Emelin	$50,000 (1)
Salary Remaining :	$294
Marco Scandella	$50,000 (3)
Salary Remaining :	$294
John Scott	$50,000 (1)
Salary Remaining :	$294
Mike Zigomanis	$50,000 (2)
Salary Remaining :	$294
Brent Sopel	$50,000 (1)
Salary Remaining :	$294
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	23
Salary Commitment
Year 14 : $4,471,777.00
Year 15 : $690,000.00
Year 16 : $110,000.00
Year 17 : $60,000.00
Salary Average Commitment
Year 14 : $4,471,777.00
Year 15 : $690,000.00
Year 16 : $110,000.00
Year 17 : $60,000.00

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	STAPLES Center
Level 1:	5979 - $99 - 5,153 - 86.19%
Level 2:	4892 - $58 - 4,685 - 95.77%
Level 3:	1993 - $35 - 1,904 - 95.52%
Level 4:	3986 - $24 - 3,819 - 95.82%
Luxury:	1268 - $190 - 1,177 - 92.82%
Total Attendance :	18118
Farm
Farm Level 1:	2000 - $99 - 1,505 - 75.26%
Farm Level 2:	1000 - $49 - 738 - 73.81%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16,738 - 92.39%
Average Income per Game	$1,222,020
Year to Date Revenue	$48,880,789
Farm
Home Games Left	0
Average Attendance - %	2,243 - 74.78%
Average Income per Game	$194,446
Year to Date Revenue	$7,777,839
Expense
Pro Players Total Salaries	$80,870,000
Farm Players Total Salaries	$2,678,513
Coaches Total Salaries	$730,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$71,906,398
Farm Year To Date Expenses	$2,541,504
Pro Salary Cap To Date	$71,906,398
Farm Salary Cap To Date	$2,541,504
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$478,941
Pro Estimated Expenses	$478,941
Farm Remaining Season Days	1
Farm Expenses Per Days	$16,815
Farm Estimated Expenses	$16,815
Estimated Season Expenses	$495,756
Current Bank Account	$29,066,196
Projected Bank Account	$28,566,146

Pro Players Salaries
Brent Seabrook (1 Way Contract)	$10,250,000 (2)
Salary Remaining :	$60,294
Eric Staal (1 Way Contract)	$8,200,000 (4)
Salary Remaining :	$48,235
Corey Crawford (1 Way Contract)	$8,000,000 (2)
Salary Remaining :	$47,059
Jiri Tlusty (1 Way Contract)	$8,000,000 (3)
Salary Remaining :	$47,059
Tyler Bozak (1 Way Contract)	$6,000,000 (4)
Salary Remaining :	$35,294
Patrick Kane (1 Way Contract)	$5,500,000 (1)
Salary Remaining :	$32,353
Guillaume Latendresse (1 Way Contract)	$3,850,000 (3)
Salary Remaining :	$22,647
Brad Stuart (1 Way Contract)	$3,750,000 (1)
Salary Remaining :	$22,059
Kurtis Foster (1 Way Contract)	$3,250,000 (1)
Salary Remaining :	$19,118
Kris Russell (1 Way Contract)	$3,000,000 (3)
Salary Remaining :	$17,647
David Perron (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
Bruno Gervais (1 Way Contract)	$2,475,000 (1)
Salary Remaining :	$14,559
Paul Ranger	$2,000,000 (4)
Salary Remaining :	$11,765
Andreas Nodl	$2,000,000 (3)
Salary Remaining :	$11,765
Matt D'Agostini	$1,800,000 (2)
Salary Remaining :	$10,588
Nick Foligno	$1,670,000 (4)
Salary Remaining :	$9,824
Mark Olver	$1,500,000 (4)
Salary Remaining :	$8,824
Derek Joslin	$1,200,000 (2)
Salary Remaining :	$7,059
Anton Volchenkov	$1,100,000 (2)
Salary Remaining :	$6,471
Jakub Kindl	$850,000 (1)
Salary Remaining :	$5,000
Matt Frattin	$700,000 (1)
Salary Remaining :	$4,118
Anders Lindback	$660,000 (3)
Salary Remaining :	$3,882
Anssi Salmela (1 Way Contract)	$600,000 (1)
Salary Remaining :	$3,529
Matthew Martin	$500,000 (1)
Salary Remaining :	$2,941
Drew MacIntyre	$455,000 (3)
Salary Remaining :	$2,676
Brendan Gallagher	$400,000 (2)
Salary Remaining :	$2,353
Jason Bacashihua (1 Way Contract)	$160,000 (1)
Salary Remaining :	$941
Total Pro Players	27
Salary Commitment
Year 14 : $80,870,000.00
Year 15 : $60,085,000.00
Year 16 : $37,335,000.00
Year 17 : $19,370,000.00
Salary Average Commitment
Year 14 : $80,870,000.00
Year 15 : $60,085,000.00
Year 16 : $37,335,000.00
Year 17 : $19,370,000.00

Farm Players Salaries
Karri Ramo	$382,893 (1)
Salary Remaining :	$2,252
Teemu Hartikainen	$200,000 (4)
Salary Remaining :	$1,176
Colin Greening	$165,000 (4)
Salary Remaining :	$971
Mark Giordano	$165,000 (1)
Salary Remaining :	$971
Tomas Kopecky	$130,000 (2)
Salary Remaining :	$765
Paul Martin	$120,000 (1)
Salary Remaining :	$706
Boone Jenner	$100,000 (3)
Salary Remaining :	$588
Scott Hannan	$90,000 (1)
Salary Remaining :	$529
Aaron Johnson	$90,000 (1)
Salary Remaining :	$529
Chris Mueller	$88,000 (4)
Salary Remaining :	$518
Jaden Schwartz	$85,000 (2)
Salary Remaining :	$500
Benn Ferriero	$80,000 (2)
Salary Remaining :	$471
Drew Shore	$70,000 (2)
Salary Remaining :	$412
Fedor Tyutin	$70,000 (1)
Salary Remaining :	$412
Dalton Prout	$70,000 (2)
Salary Remaining :	$412
Dana Tyrell	$60,000 (2)
Salary Remaining :	$353
Warren Peters	$55,100 (1)
Salary Remaining :	$324
Aaron Rome	$55,000 (2)
Salary Remaining :	$324
Joel Ward	$55,000 (1)
Salary Remaining :	$324
Andrew Desjardins	$55,000 (4)
Salary Remaining :	$324
Jason Chimera	$50,010 (1)
Salary Remaining :	$294
Marcus Johansson	$50,000 (1)
Salary Remaining :	$294
Richard Bachman	$50,000 (1)
Salary Remaining :	$294
Corey Tropp	$50,000 (1)
Salary Remaining :	$294
Tom Kostopoulos	$50,000 (1)
Salary Remaining :	$294
Byron Bitz	$42,500 (2)
Salary Remaining :	$250
Jason Jaffray	$40,010 (3)
Salary Remaining :	$235
Brian Strait	$40,000 (2)
Salary Remaining :	$235
Patrick Maroon	$40,000 (2)
Salary Remaining :	$235
Bracken Kearns	$40,000 (1)
Salary Remaining :	$235
Matt Hendricks	$40,000 (1)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	35
Salary Commitment
Year 14 : $2,678,513.00
Year 15 : $1,320,510.00
Year 16 : $648,010.00
Year 17 : $508,000.00
Salary Average Commitment
Year 14 : $2,678,513.00
Year 15 : $1,320,510.00
Year 16 : $648,010.00
Year 17 : $508,000.00

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	7020 - $108 - 4,396 - 62.62%
Level 2:	5744 - $65 - 3,582 - 62.37%
Level 3:	2340 - $38 - 1,488 - 63.58%
Level 4:	4680 - $28 - 2,734 - 58.42%
Luxury:	1489 - $215 - 907 - 60.94%
Total Attendance :	21273
Farm
Farm Level 1:	2000 - $99 - 1,492 - 74.59%
Farm Level 2:	1000 - $49 - 752 - 75.22%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13,108 - 61.62%
Average Income per Game	$1,087,613
Year to Date Revenue	$43,504,514
Farm
Home Games Left	0
Average Attendance - %	2,244 - 74.80%
Average Income per Game	$155,820
Year to Date Revenue	$6,232,815
Expense
Pro Players Total Salaries	$85,325,650
Farm Players Total Salaries	$1,896,200
Coaches Total Salaries	$855,850
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$86,853,755
Farm Year To Date Expenses	$2,203,822
Pro Salary Cap To Date	$86,853,755
Farm Salary Cap To Date	$2,203,822
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$504,656
Pro Estimated Expenses	$504,656
Farm Remaining Season Days	1
Farm Expenses Per Days	$13,448
Farm Estimated Expenses	$13,448
Estimated Season Expenses	$518,104
Current Bank Account	$13,906,920
Projected Bank Account	$13,383,782

Pro Players Salaries
Milan Michalek (1 Way Contract)	$8,000,000 (1)
Salary Remaining :	$47,059
David Krejci (1 Way Contract)	$7,750,000 (4)
Salary Remaining :	$45,588
Matt Moulson (1 Way Contract)	$7,500,000 (1)
Salary Remaining :	$44,118
Jay Bouwmeester (1 Way Contract)	$6,550,000 (2)
Salary Remaining :	$38,529
Damien Brunner (1 Way Contract)	$6,250,000 (1)
Salary Remaining :	$36,765
Michael Sauer (1 Way Contract)	$5,000,000 (4)
Salary Remaining :	$29,412
Martin Erat (1 Way Contract)	$4,750,000 (2)
Salary Remaining :	$27,941
Alexander Steen (1 Way Contract)	$3,250,000 (1)
Salary Remaining :	$19,118
Rob Klinkhammer (1 Way Contract)	$3,250,000 (4)
Salary Remaining :	$19,118
Carl Gunnarsson (1 Way Contract)	$3,000,000 (3)
Salary Remaining :	$17,647
John-Michael Liles (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
Robyn Regehr (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
Matthew Corrente (1 Way Contract)	$2,750,000 (4)
Salary Remaining :	$16,176
Stephen Weiss (1 Way Contract)	$2,650,000 (2)
Salary Remaining :	$15,588
Marcel Hossa (1 Way Contract)	$2,500,000 (1)
Salary Remaining :	$14,706
Casey Wellman (1 Way Contract)	$2,500,000 (2)
Salary Remaining :	$14,706
Cam Barker	$2,000,000 (2)
Salary Remaining :	$11,765
Jimmy Howard	$2,000,000 (1)
Salary Remaining :	$11,765
Mike Smith	$1,750,000 (2)
Salary Remaining :	$10,294
Victor Bartley	$1,650,650 (2)
Salary Remaining :	$9,710
Eric Gryba	$1,500,000 (1)
Salary Remaining :	$8,824
Lubomir Visnovsky (1 Way Contract)	$1,125,000 (1)
Salary Remaining :	$6,618
Stu Bickel	$1,100,000 (1)
Salary Remaining :	$6,471
Jim O'Brien	$700,000 (1)
Salary Remaining :	$4,118
Zack Smith	$600,000 (1)
Salary Remaining :	$3,529
Justin Falk	$400,000 (1)
Salary Remaining :	$2,353
Akim Aliu	$400,000 (1)
Salary Remaining :	$2,353
Tom Pyatt	$400,000 (1)
Salary Remaining :	$2,353
Total Pro Players	28
Salary Commitment
Year 14 : $85,325,650.00
Year 15 : $43,600,650.00
Year 16 : $21,750,000.00
Year 17 : $18,750,000.00
Salary Average Commitment
Year 14 : $85,325,650.00
Year 15 : $43,600,650.00
Year 16 : $21,750,000.00
Year 17 : $18,750,000.00

Farm Players Salaries
Josh Gorges	$195,000 (1)
Salary Remaining :	$1,147
Mike Brodeur	$170,000 (2)
Salary Remaining :	$1,000
Jay McClement	$165,000 (2)
Salary Remaining :	$971
Stephane Veilleux	$145,000 (1)
Salary Remaining :	$853
Fabian Brunnstrom	$130,000 (1)
Salary Remaining :	$765
Tim Brent	$110,000 (1)
Salary Remaining :	$647
T.J. Hensick	$97,500 (1)
Salary Remaining :	$574
Matt Greene	$90,000 (1)
Salary Remaining :	$529
Nathan McIver	$85,000 (1)
Salary Remaining :	$500
Brian Boyle	$84,700 (1)
Salary Remaining :	$498
Kris Newbury	$80,000 (1)
Salary Remaining :	$471
Michael Leighton	$77,500 (1)
Salary Remaining :	$456
Ryan Stoa	$77,000 (1)
Salary Remaining :	$453
Dan Ellis	$70,000 (1)
Salary Remaining :	$412
David Savard	$60,000 (2)
Salary Remaining :	$353
Nolan Yonkman	$60,000 (1)
Salary Remaining :	$353
Dwight King	$50,000 (2)
Salary Remaining :	$294
Colton Orr	$50,000 (1)
Salary Remaining :	$294
Brett Lebda	$50,000 (1)
Salary Remaining :	$294
Chris Porter	$49,500 (1)
Salary Remaining :	$291
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	24
Salary Commitment
Year 14 : $1,896,200.00
Year 15 : $445,000.00
Year 16 : $0.00
Year 17 : $0.00
Salary Average Commitment
Year 14 : $1,896,200.00
Year 15 : $445,000.00
Year 16 : $0.00
Year 17 : $0.00

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	5708 - $95 - 5,578 - 97.72%
Level 2:	4670 - $59 - 4,586 - 98.20%
Level 3:	1903 - $33 - 1,852 - 97.31%
Level 4:	3806 - $23 - 3,714 - 97.57%
Luxury:	1211 - $190 - 1,159 - 95.69%
Total Attendance :	17298
Farm
Farm Level 1:	2000 - $85 - 1,499 - 74.97%
Farm Level 2:	1000 - $45 - 753 - 75.26%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16,888 - 97.63%
Average Income per Game	$1,225,527
Year to Date Revenue	$49,021,078
Farm
Home Games Left	0
Average Attendance - %	2,252 - 75.07%
Average Income per Game	$169,385
Year to Date Revenue	$6,775,409
Expense
Pro Players Total Salaries	$71,745,999
Farm Players Total Salaries	$2,857,746
Coaches Total Salaries	$1,328,800
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$67,254,471
Farm Year To Date Expenses	$3,602,063
Pro Salary Cap To Date	$67,254,471
Farm Salary Cap To Date	$3,602,063
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$427,587
Pro Estimated Expenses	$427,587
Farm Remaining Season Days	1
Farm Expenses Per Days	$19,075
Farm Estimated Expenses	$19,075
Estimated Season Expenses	$446,662
Current Bank Account	$74,581,127
Projected Bank Account	$74,126,649

Pro Players Salaries
Ryan Getzlaf (1 Way Contract)	$8,500,000 (1)
Salary Remaining :	$50,000
Mike Fisher (1 Way Contract)	$8,100,000 (1)
Salary Remaining :	$47,647
Thomas Vanek (1 Way Contract)	$8,000,000 (1)
Salary Remaining :	$47,059
Loui Eriksson (1 Way Contract)	$7,000,000 (1)
Salary Remaining :	$41,176
Andrew MacDonald (1 Way Contract)	$5,500,000 (2)
Salary Remaining :	$32,353
Marc-Andre Fleury (1 Way Contract)	$5,110,000 (3)
Salary Remaining :	$30,059
Jakub Voracek (1 Way Contract)	$4,500,000 (3)
Salary Remaining :	$26,471
Drew Stafford (1 Way Contract)	$4,100,000 (1)
Salary Remaining :	$24,118
Carter Hutton	$3,310,000 (2)
Salary Remaining :	$19,471
Andrei Zubarev (1 Way Contract)	$3,250,000 (3)
Salary Remaining :	$19,118
Cal Clutterbuck (1 Way Contract)	$2,450,000 (2)
Salary Remaining :	$14,412
Boyd Gordon	$2,225,999 (1)
Salary Remaining :	$13,094
Andrej Sekera	$2,000,000 (2)
Salary Remaining :	$11,765
Gregory Campbell	$1,500,000 (1)
Salary Remaining :	$8,824
Tomas Kaberle (1 Way Contract)	$1,310,000 (1)
Salary Remaining :	$7,706
Karl Alzner (Out of Payroll)	$1,250,000 (1)
Salary Remaining :	$7,353
Nathan Gerbe	$1,200,000 (3)
Salary Remaining :	$7,059
Tim Kennedy	$1,050,000 (1)
Salary Remaining :	$6,176
Ryan O'Reilly	$600,000 (1)
Salary Remaining :	$3,529
Reilly Smith	$600,000 (3)
Salary Remaining :	$3,529
Jack Hillen	$540,000 (1)
Salary Remaining :	$3,176
Marc-Andre Gragnani	$500,000 (1)
Salary Remaining :	$2,941
Ondrej Palat	$400,000 (3)
Salary Remaining :	$2,353
Total Pro Players	23
Salary Commitment
Year 14 : $72,995,999.00
Year 15 : $28,320,000.00
Year 16 : $15,060,000.00
Year 17 : $0.00
Salary Average Commitment
Year 14 : $72,995,999.00
Year 15 : $28,320,000.00
Year 16 : $15,060,000.00
Year 17 : $0.00

Farm Players Salaries
Justin Fontaine	$281,000 (3)
Salary Remaining :	$1,653
Antti Raanta	$213,000 (4)
Salary Remaining :	$1,253
Jose Theodore	$212,718 (1)
Salary Remaining :	$1,251
Jordie Benn	$184,800 (1)
Salary Remaining :	$1,087
Chris Terry	$183,000 (2)
Salary Remaining :	$1,076
Shawn Horcoff	$171,226 (1)
Salary Remaining :	$1,007
Scottie Upshall	$163,000 (1)
Salary Remaining :	$959
Tomas Popperle	$137,500 (1)
Salary Remaining :	$809
Bryce Lampman	$131,000 (1)
Salary Remaining :	$771
Kyle Brodziak	$131,000 (1)
Salary Remaining :	$771
Nick Holden	$117,700 (1)
Salary Remaining :	$692
Zach Boychuk	$110,927 (4)
Salary Remaining :	$653
Luke Schenn	$100,000 (2)
Salary Remaining :	$588
Charlie Coyle	$100,000 (2)
Salary Remaining :	$588
Ryan Parent	$85,000 (1)
Salary Remaining :	$500
Joey Crabb	$75,000 (1)
Salary Remaining :	$441
Patrick Thoresen	$70,875 (3)
Salary Remaining :	$417
Jordan Schroeder	$70,000 (2)
Salary Remaining :	$412
Torey Krug	$60,000 (1)
Salary Remaining :	$353
Craig Smith	$60,000 (1)
Salary Remaining :	$353
J.T. Brown	$40,000 (3)
Salary Remaining :	$235
Tyson Strachan	$40,000 (1)
Salary Remaining :	$235
Konstantin Pushkarev	$40,000 (1)
Salary Remaining :	$235
Brenden Dillon	$40,000 (2)
Salary Remaining :	$235
Eric Gelinas	$40,000 (3)
Salary Remaining :	$235
Total Farm Players	25
Salary Commitment
Year 14 : $2,857,745.00
Year 15 : $1,248,801.00
Year 16 : $755,801.00
Year 17 : $323,926.00
Salary Average Commitment
Year 14 : $2,857,745.00
Year 15 : $1,248,801.00
Year 16 : $755,801.00
Year 17 : $323,926.00

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6006 - $125 - 3,826 - 63.71%
Level 2:	4914 - $90 - 2,657 - 54.08%
Level 3:	2002 - $50 - 1,130 - 56.44%
Level 4:	4004 - $40 - 1,925 - 48.09%
Luxury:	1274 - $200 - 952 - 74.72%
Total Attendance :	18200
Farm
Farm Level 1:	2000 - $90 - 1,502 - 75.12%
Farm Level 2:	1000 - $50 - 759 - 75.87%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	10,491 - 57.64%
Average Income per Game	$1,091,961
Year to Date Revenue	$43,678,424
Farm
Home Games Left	0
Average Attendance - %	2,261 - 75.37%
Average Income per Game	$181,807
Year to Date Revenue	$7,272,299
Expense
Pro Players Total Salaries	$68,112,502
Farm Players Total Salaries	$1,305,920
Coaches Total Salaries	$427,500
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$75,879,900
Farm Year To Date Expenses	$1,545,927
Pro Salary Cap To Date	$75,879,900
Farm Salary Cap To Date	$1,545,927
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$402,441
Pro Estimated Expenses	$402,441
Farm Remaining Season Days	1
Farm Expenses Per Days	$8,417
Farm Estimated Expenses	$8,417
Estimated Season Expenses	$410,858
Current Bank Account	$80,000,995
Projected Bank Account	$79,587,622

Pro Players Salaries
Henrik Lundqvist (1 Way Contract)	$10,000,000 (2)
Salary Remaining :	$58,824
Travis Hamonic (1 Way Contract)	$10,000,000 (1)
Salary Remaining :	$58,824
Marian Gaborik (1 Way Contract)	$9,000,000 (1)
Salary Remaining :	$52,941
Ryan Callahan (1 Way Contract)	$6,500,000 (2)
Salary Remaining :	$38,235
Cam Fowler (1 Way Contract)	$5,500,000 (4)
Salary Remaining :	$32,353
Travis Zajac (1 Way Contract)	$4,750,000 (2)
Salary Remaining :	$27,941
Kris Versteeg (1 Way Contract)	$4,200,000 (1)
Salary Remaining :	$24,706
Michael Frolik (1 Way Contract)	$3,341,503 (3)
Salary Remaining :	$19,656
Peter Budaj (1 Way Contract)	$3,087,500 (1)
Salary Remaining :	$18,162
Brandon Sutter (1 Way Contract)	$2,635,000 (3)
Salary Remaining :	$15,500
Jeff Woywitka	$2,053,500 (2)
Salary Remaining :	$12,079
Scott Gomez	$1,100,000 (1)
Salary Remaining :	$6,471
Nigel Dawes	$999,999 (1)
Salary Remaining :	$5,882
Niklas Hjalmarsson	$945,000 (2)
Salary Remaining :	$5,559
Raffi Torres	$800,000 (3)
Salary Remaining :	$4,706
Michel Ouellet	$700,000 (2)
Salary Remaining :	$4,118
Jimmy Hayes	$600,000 (1)
Salary Remaining :	$3,529
Wojtek Wolski (1 Way Contract)	$500,000 (3)
Salary Remaining :	$2,941
Brandon Dubinsky	$500,000 (4)
Salary Remaining :	$2,941
Tobias Enstrom (1 Way Contract)	$500,000 (3)
Salary Remaining :	$2,941
Philip Larsen	$400,000 (1)
Salary Remaining :	$2,353
Total Pro Players	21
Salary Commitment
Year 14 : $68,112,502.00
Year 15 : $38,725,003.00
Year 16 : $13,776,503.00
Year 17 : $6,000,000.00
Salary Average Commitment
Year 14 : $68,112,502.00
Year 15 : $38,725,003.00
Year 16 : $13,776,503.00
Year 17 : $6,000,000.00

Farm Players Salaries
Travis Moen	$95,000 (2)
Salary Remaining :	$559
Ben Scrivens	$91,920 (2)
Salary Remaining :	$541
Brian Sutherby	$90,000 (2)
Salary Remaining :	$529
Colten Teubert	$85,000 (3)
Salary Remaining :	$500
Andrew Alberts	$85,000 (2)
Salary Remaining :	$500
Noah Welch	$60,000 (1)
Salary Remaining :	$353
Cody Bass	$55,000 (2)
Salary Remaining :	$324
Matt Keetley	$50,000 (1)
Salary Remaining :	$294
Matthew Spiller	$50,000 (3)
Salary Remaining :	$294
Chris Tanev	$50,000 (1)
Salary Remaining :	$294
Chris Neil	$50,000 (3)
Salary Remaining :	$294
Todd Bertuzzi	$50,000 (2)
Salary Remaining :	$294
Trevor Gillies	$50,000 (2)
Salary Remaining :	$294
Cam Janssen	$44,000 (2)
Salary Remaining :	$259
Kevin Westgarth	$40,000 (2)
Salary Remaining :	$235
Maxim Noreau	$40,000 (4)
Salary Remaining :	$235
Mike Moore	$40,000 (1)
Salary Remaining :	$235
Brandon Prust	$40,000 (3)
Salary Remaining :	$235
Jay Rosehill	$40,000 (4)
Salary Remaining :	$235
Steve Pinizzotto	$40,000 (2)
Salary Remaining :	$235
Sean Bergenheim	$40,000 (3)
Salary Remaining :	$235
T.J. Brodie	$40,000 (1)
Salary Remaining :	$235
Jesse Winchester	$40,000 (3)
Salary Remaining :	$235
Doug Janik	$40,000 (3)
Salary Remaining :	$235
Total Farm Players	24
Salary Commitment
Year 14 : $1,305,920.00
Year 15 : $1,065,920.00
Year 16 : $425,000.00
Year 17 : $80,000.00
Salary Average Commitment
Year 14 : $1,305,920.00
Year 15 : $1,065,920.00
Year 16 : $425,000.00
Year 17 : $80,000.00

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6441 - $98 - 5,771 - 89.60%
Level 2:	5270 - $58 - 4,790 - 90.89%
Level 3:	2147 - $35 - 1,952 - 90.93%
Level 4:	4294 - $24 - 3,855 - 89.79%
Luxury:	1367 - $193 - 1,017 - 74.39%
Total Attendance :	19519
Farm
Farm Level 1:	2000 - $99 - 1,493 - 74.66%
Farm Level 2:	1000 - $49 - 744 - 74.37%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17,385 - 89.07%
Average Income per Game	$1,260,516
Year to Date Revenue	$50,420,627
Farm
Home Games Left	0
Average Attendance - %	2,237 - 74.57%
Average Income per Game	$193,485
Year to Date Revenue	$7,739,414
Expense
Pro Players Total Salaries	$80,233,000
Farm Players Total Salaries	$2,169,506
Coaches Total Salaries	$716,100
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$89,147,067
Farm Year To Date Expenses	$2,290,141
Pro Salary Cap To Date	$89,147,067
Farm Salary Cap To Date	$2,290,141
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$475,194
Pro Estimated Expenses	$475,194
Farm Remaining Season Days	1
Farm Expenses Per Days	$13,739
Farm Estimated Expenses	$13,739
Estimated Season Expenses	$488,933
Current Bank Account	$146,293,335
Projected Bank Account	$145,800,190

Pro Players Salaries
Ryan Kesler (1 Way Contract)	$14,500,000 (3)
Salary Remaining :	$85,294
Dany Heatley (1 Way Contract)	$11,700,500 (1)
Salary Remaining :	$68,826
Ray Emery (1 Way Contract)	$8,001,500 (2)
Salary Remaining :	$47,068
Justin Williams (1 Way Contract)	$6,400,000 (1)
Salary Remaining :	$37,647
David Desharnais (1 Way Contract)	$5,575,000 (3)
Salary Remaining :	$32,794
Jack Johnson (1 Way Contract)	$4,500,000 (3)
Salary Remaining :	$26,471
Andrei Markov (1 Way Contract)	$4,500,000 (1)
Salary Remaining :	$26,471
Alex Tanguay (1 Way Contract)	$3,250,000 (2)
Salary Remaining :	$19,118
Ryan Whitney (1 Way Contract)	$3,025,000 (2)
Salary Remaining :	$17,794
Tuomo Ruutu (1 Way Contract)	$3,000,000 (2)
Salary Remaining :	$17,647
Michael Ryder (1 Way Contract)	$2,750,000 (1)
Salary Remaining :	$16,176
Chay Genoway (1 Way Contract)	$2,570,000 (2)
Salary Remaining :	$15,118
Derek Dorsett	$2,000,000 (1)
Salary Remaining :	$11,765
Jonas Gustavsson	$2,000,000 (2)
Salary Remaining :	$11,765
Matthew Lombardi	$1,650,000 (2)
Salary Remaining :	$9,706
Tyler Kennedy	$1,210,000 (3)
Salary Remaining :	$7,118
Shawn Matthias	$1,000,000 (1)
Salary Remaining :	$5,882
Hampus Lindholm	$700,000 (3)
Salary Remaining :	$4,118
Patrick Bordeleau	$501,000 (2)
Salary Remaining :	$2,947
Chris Summers	$500,000 (1)
Salary Remaining :	$2,941
Nikolai Zherdev (1 Way Contract)	$500,000 (1)
Salary Remaining :	$2,941
Erik Ersberg (1 Way Contract)	$400,000 (1)
Salary Remaining :	$2,353
Total Pro Players	22
Salary Commitment
Year 14 : $80,233,000.00
Year 15 : $50,482,500.00
Year 16 : $26,485,000.00
Year 17 : $0.00
Salary Average Commitment
Year 14 : $80,233,000.00
Year 15 : $50,482,500.00
Year 16 : $26,485,000.00
Year 17 : $0.00

Farm Players Salaries
Joey MacDonald	$185,050 (1)
Salary Remaining :	$1,089
Nick Bonino	$175,000 (4)
Salary Remaining :	$1,029
Shane O'Brien	$150,010 (1)
Salary Remaining :	$882
Jordan Leopold	$126,060 (1)
Salary Remaining :	$742
Brett Clark	$126,060 (1)
Salary Remaining :	$742
Troy Brouwer	$125,000 (1)
Salary Remaining :	$735
Ron Hainsey	$115,010 (1)
Salary Remaining :	$677
Matt Hunwick	$110,000 (1)
Salary Remaining :	$647
Ryan Carter	$105,000 (1)
Salary Remaining :	$618
Bill Thomas	$100,000 (1)
Salary Remaining :	$588
Jack Skille	$100,000 (2)
Salary Remaining :	$588
Tim Connolly	$97,560 (1)
Salary Remaining :	$574
Rich Peverley	$95,000 (1)
Salary Remaining :	$559
Daniel Paille	$90,010 (2)
Salary Remaining :	$529
Eric Nystrom	$90,000 (2)
Salary Remaining :	$529
Alexandre Bolduc	$66,000 (2)
Salary Remaining :	$388
Matt Smaby	$63,250 (1)
Salary Remaining :	$372
Tom Wandell	$57,396 (2)
Salary Remaining :	$338
Pierre-Cedric Labrie	$52,550 (3)
Salary Remaining :	$309
David McIntyre	$50,550 (1)
Salary Remaining :	$297
Scott Munroe	$50,000 (1)
Salary Remaining :	$294
Sean Collins	$40,000 (1)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	24
Salary Commitment
Year 14 : $2,169,506.00
Year 15 : $630,956.00
Year 16 : $227,550.00
Year 17 : $175,000.00
Salary Average Commitment
Year 14 : $2,169,506.00
Year 15 : $630,956.00
Year 16 : $227,550.00
Year 17 : $175,000.00

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	5969 - $98 - 5,689 - 95.31%
Level 2:	4883 - $58 - 4,655 - 95.34%
Level 3:	1990 - $35 - 1,886 - 94.76%
Level 4:	3979 - $22 - 3,861 - 97.04%
Luxury:	1266 - $188 - 1,208 - 95.42%
Total Attendance :	18087
Farm
Farm Level 1:	2000 - $99 - 1,512 - 75.61%
Farm Level 2:	1000 - $49 - 748 - 74.77%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17,300 - 95.65%
Average Income per Game	$1,266,869
Year to Date Revenue	$50,674,755
Farm
Home Games Left	0
Average Attendance - %	2,260 - 75.33%
Average Income per Game	$195,660
Year to Date Revenue	$7,826,389
Expense
Pro Players Total Salaries	$85,405,050
Farm Players Total Salaries	$3,208,200
Coaches Total Salaries	$475,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$85,758,374
Farm Year To Date Expenses	$2,677,243
Pro Salary Cap To Date	$85,758,374
Farm Salary Cap To Date	$2,677,243
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$504,147
Pro Estimated Expenses	$504,147
Farm Remaining Season Days	1
Farm Expenses Per Days	$19,901
Farm Estimated Expenses	$19,901
Estimated Season Expenses	$524,048
Current Bank Account	$22,170,776
Projected Bank Account	$21,643,934

Pro Players Salaries
Alex Ovechkin (1 Way Contract)	$9,000,000 (1)
Salary Remaining :	$52,941
Corey Perry (1 Way Contract)	$8,200,000 (1)
Salary Remaining :	$48,235
Alex Goligoski (1 Way Contract)	$8,000,000 (1)
Salary Remaining :	$47,059
Carey Price (1 Way Contract)	$7,500,000 (3)
Salary Remaining :	$44,118
Bryan Little (1 Way Contract)	$6,500,250 (4)
Salary Remaining :	$38,237
Joni Pitkanen (1 Way Contract)	$6,500,000 (1)
Salary Remaining :	$38,235
Jason Spezza (1 Way Contract)	$6,000,100 (3)
Salary Remaining :	$35,295
Ilya Kovalchuk (1 Way Contract)	$5,750,000 (1)
Salary Remaining :	$33,824
Cam Talbot (1 Way Contract)	$4,126,000 (4)
Salary Remaining :	$24,271
Robert Bortuzzo (1 Way Contract)	$3,828,200 (4)
Salary Remaining :	$22,519
Marc Savard (1 Way Contract)	$3,500,500 (1)
Salary Remaining :	$20,591
Tyler Myers (1 Way Contract)	$3,500,000 (1)
Salary Remaining :	$20,588
Chris Kunitz (1 Way Contract)	$3,250,000 (1)
Salary Remaining :	$19,118
Alex Burrows	$2,100,000 (2)
Salary Remaining :	$12,353
Dan Boyle (1 Way Contract)	$2,000,000 (2)
Salary Remaining :	$11,765
Christian Ehrhoff (1 Way Contract)	$1,250,000 (3)
Salary Remaining :	$7,353
Nick Spaling	$1,150,000 (4)
Salary Remaining :	$6,765
Mike Santorelli	$1,000,000 (2)
Salary Remaining :	$5,882
Bobby Sanguinetti	$850,000 (2)
Salary Remaining :	$5,000
Cody Eakin	$700,000 (2)
Salary Remaining :	$4,118
Spencer Machacek	$400,000 (2)
Salary Remaining :	$2,353
Sergei Samsonov (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Nolan Schaefer (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Total Pro Players	23
Salary Commitment
Year 14 : $85,405,050.00
Year 15 : $37,404,550.00
Year 16 : $30,354,550.00
Year 17 : $15,604,450.00
Salary Average Commitment
Year 14 : $85,405,050.00
Year 15 : $37,404,550.00
Year 16 : $30,354,550.00
Year 17 : $15,604,450.00

Farm Players Salaries
Sean Couturier	$1,250,000 (1)
Salary Remaining :	$7,353
Anthony Stewart	$200,000 (1)
Salary Remaining :	$1,176
Braydon Coburn	$185,000 (1)
Salary Remaining :	$1,088
Patrick Kaleta	$180,000 (2)
Salary Remaining :	$1,059
Mark Dekanich	$150,000 (3)
Salary Remaining :	$882
Michael Blunden	$150,000 (3)
Salary Remaining :	$882
Brenden Morrow	$150,000 (1)
Salary Remaining :	$882
Victor Oreskovich	$100,000 (1)
Salary Remaining :	$588
Mason Raymond	$100,000 (4)
Salary Remaining :	$588
Sebastien Bisaillon	$84,700 (1)
Salary Remaining :	$498
Sergei Kostitsyn	$84,000 (3)
Salary Remaining :	$494
Vladmir Mihalik	$75,000 (1)
Salary Remaining :	$441
Cody McCormick	$75,000 (3)
Salary Remaining :	$441
Marcel Goc	$70,000 (2)
Salary Remaining :	$412
Willie Mitchell	$65,000 (2)
Salary Remaining :	$382
Michael Haley	$50,000 (3)
Salary Remaining :	$294
David Brown	$50,000 (4)
Salary Remaining :	$294
Marek Zidlicky	$50,000 (1)
Salary Remaining :	$294
Mark Streit	$50,000 (1)
Salary Remaining :	$294
Tim Wallace	$49,500 (1)
Salary Remaining :	$291
Carson McMillan	$40,000 (4)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	24
Salary Commitment
Year 14 : $3,208,200.00
Year 15 : $1,014,000.00
Year 16 : $699,000.00
Year 17 : $190,000.00
Salary Average Commitment
Year 14 : $3,208,200.00
Year 15 : $1,014,000.00
Year 16 : $699,000.00
Year 17 : $190,000.00

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Coliseum
Level 1:	5009 - $95 - 5,009 - 100.00%
Level 2:	4098 - $55 - 4,098 - 100.00%
Level 3:	1669 - $30 - 1,663 - 99.62%
Level 4:	3339 - $20 - 3,330 - 99.73%
Luxury:	1061 - $175 - 1,043 - 98.32%
Total Attendance :	15176
Farm
Farm Level 1:	2000 - $99 - 1,491 - 74.54%
Farm Level 2:	1000 - $50 - 748 - 74.79%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15,143 - 99.78%
Average Income per Game	$1,057,781
Year to Date Revenue	$42,311,221
Farm
Home Games Left	0
Average Attendance - %	2,239 - 74.62%
Average Income per Game	$194,222
Year to Date Revenue	$7,768,870
Expense
Pro Players Total Salaries	$86,925,000
Farm Players Total Salaries	$1,373,000
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$77,698,574
Farm Year To Date Expenses	$1,565,595
Pro Salary Cap To Date	$77,698,574
Farm Salary Cap To Date	$1,565,595
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$515,882
Pro Estimated Expenses	$515,882
Farm Remaining Season Days	1
Farm Expenses Per Days	$9,400
Farm Estimated Expenses	$9,400
Estimated Season Expenses	$525,282
Current Bank Account	$60,569,376
Projected Bank Account	$60,038,212

Pro Players Salaries
Zach Parise (1 Way Contract)	$9,000,000 (1)
Salary Remaining :	$52,941
Jason Pominville (1 Way Contract)	$7,500,000 (2)
Salary Remaining :	$44,118
Logan Couture (1 Way Contract)	$7,000,000 (3)
Salary Remaining :	$41,176
Derick Brassard (Out of Payroll)	$6,500,000 (1)
Salary Remaining :	$38,235
Henrik Sedin (1 Way Contract)	$6,400,000 (2)
Salary Remaining :	$37,647
Andrej Meszaros (1 Way Contract)	$4,800,000 (3)
Salary Remaining :	$28,235
Michael Del Zotto (1 Way Contract)	$4,500,000 (4)
Salary Remaining :	$26,471
Jonathan Quick (1 Way Contract)	$4,250,000 (1)
Salary Remaining :	$25,000
T.J. Oshie (1 Way Contract)	$3,750,000 (2)
Salary Remaining :	$22,059
Johnny Oduya (1 Way Contract)	$3,500,000 (1)
Salary Remaining :	$20,588
Nathan Horton (1 Way Contract)	$3,000,000 (2)
Salary Remaining :	$17,647
Adam McQuaid (1 Way Contract)	$3,000,000 (4)
Salary Remaining :	$17,647
David Moss (1 Way Contract)	$2,800,000 (1)
Salary Remaining :	$16,471
Alexander Radulov (1 Way Contract)	$2,500,000 (1)
Salary Remaining :	$14,706
Mikko Koivu (1 Way Contract)	$2,500,000 (2)
Salary Remaining :	$14,706
Roman Cervenka (1 Way Contract)	$2,500,000 (1)
Salary Remaining :	$14,706
Rostislav Olesz (1 Way Contract)	$2,500,000 (2)
Salary Remaining :	$14,706
Keaton Ellerby	$2,250,000 (2)
Salary Remaining :	$13,235
Jakub Klepis	$2,200,000 (1)
Salary Remaining :	$12,941
Lars Eller	$1,800,000 (1)
Salary Remaining :	$10,588
Gerald Coleman	$1,800,000 (1)
Salary Remaining :	$10,588
Sergei Gonchar (1 Way Contract)	$1,650,000 (1)
Salary Remaining :	$9,706
Ondrej Pavelec	$1,600,000 (1)
Salary Remaining :	$9,412
Cory Sarich (1 Way Contract)	$1,250,000 (1)
Salary Remaining :	$7,353
Adam Larsson	$1,250,000 (1)
Salary Remaining :	$7,353
Alex Burmistrov	$1,000,000 (2)
Salary Remaining :	$5,882
Max Pacioretty	$700,000 (1)
Salary Remaining :	$4,118
Zbynek Michalek (1 Way Contract)	$500,000 (2)
Salary Remaining :	$2,941
Cory Conacher	$400,000 (2)
Salary Remaining :	$2,353
Roman Josi	$400,000 (1)
Salary Remaining :	$2,353
Antero Niittymaki (1 Way Contract)	$225,000 (1)
Salary Remaining :	$1,324
Dan Fritsche (1 Way Contract)	$225,000 (1)
Salary Remaining :	$1,324
Jeremy Williams (1 Way Contract)	$175,000 (1)
Salary Remaining :	$1,029
Total Pro Players	33
Salary Commitment
Year 14 : $93,425,000.00
Year 15 : $49,100,000.00
Year 16 : $19,300,000.00
Year 17 : $7,500,000.00
Salary Average Commitment
Year 14 : $93,425,000.00
Year 15 : $49,100,000.00
Year 16 : $19,300,000.00
Year 17 : $7,500,000.00

Farm Players Salaries
Jordin Tootoo	$140,000 (1)
Salary Remaining :	$824
Tomas Fleischmann	$135,000 (1)
Salary Remaining :	$794
Douglas Murray	$100,000 (1)
Salary Remaining :	$588
Colin Fraser	$88,000 (1)
Salary Remaining :	$518
Paul Gaustad	$80,000 (1)
Salary Remaining :	$471
David Booth	$80,000 (2)
Salary Remaining :	$471
Michal Handzus	$75,000 (1)
Salary Remaining :	$441
Thomas McCollum	$70,000 (3)
Salary Remaining :	$412
Leland Irving	$70,000 (1)
Salary Remaining :	$412
Trevor Lewis (Out of Payroll)	$70,000 (1)
Salary Remaining :	$412
Marc-Andre Cliche	$65,000 (2)
Salary Remaining :	$382
Derek Morris	$65,000 (1)
Salary Remaining :	$382
Nick Tarnasky	$60,000 (2)
Salary Remaining :	$353
Mike Angelidis	$57,500 (2)
Salary Remaining :	$338
Troy Bodie	$57,500 (2)
Salary Remaining :	$338
David Steckel	$50,000 (2)
Salary Remaining :	$294
Mike Weaver	$50,000 (1)
Salary Remaining :	$294
Paul Postma	$50,000 (2)
Salary Remaining :	$294
Alex Stalock	$40,000 (2)
Salary Remaining :	$235
Eric Tangradi	$40,000 (2)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	29
Salary Commitment
Year 14 : $1,443,000.00
Year 15 : $570,000.00
Year 16 : $70,000.00
Year 17 : $0.00
Salary Average Commitment
Year 14 : $1,443,000.00
Year 15 : $570,000.00
Year 16 : $70,000.00
Year 17 : $0.00

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6337 - $98 - 5,695 - 89.87%
Level 2:	5185 - $57 - 4,775 - 92.09%
Level 3:	2112 - $35 - 1,912 - 90.52%
Level 4:	4225 - $23 - 3,805 - 90.06%
Luxury:	1345 - $191 - 1,048 - 77.92%
Total Attendance :	19204
Farm
Farm Level 1:	2000 - $99 - 1,513 - 75.63%
Farm Level 2:	1000 - $45 - 758 - 75.80%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17,235 - 89.75%
Average Income per Game	$1,244,118
Year to Date Revenue	$49,764,723
Farm
Home Games Left	0
Average Attendance - %	2,271 - 75.69%
Average Income per Game	$193,059
Year to Date Revenue	$7,722,369
Expense
Pro Players Total Salaries	$64,702,594
Farm Players Total Salaries	$6,315,600
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$84,872,583
Farm Year To Date Expenses	$2,902,760
Pro Salary Cap To Date	$84,872,583
Farm Salary Cap To Date	$2,902,760
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$382,074
Pro Estimated Expenses	$382,074
Farm Remaining Season Days	1
Farm Expenses Per Days	$39,209
Farm Estimated Expenses	$39,209
Estimated Season Expenses	$421,283
Current Bank Account	$36,280,284
Projected Bank Account	$35,855,472

Pro Players Salaries
Daniel Girardi (1 Way Contract)	$7,000,000 (1)
Salary Remaining :	$41,176
Roberto Luongo (1 Way Contract)	$7,000,000 (1)
Salary Remaining :	$41,176
Joe Thornton (1 Way Contract)	$6,500,000 (1)
Salary Remaining :	$38,235
Alex Pietrangelo (1 Way Contract)	$6,500,000 (3)
Salary Remaining :	$38,235
Bobby Ryan (1 Way Contract)	$4,649,047 (2)
Salary Remaining :	$27,347
Viktor Fasth (1 Way Contract)	$4,100,000 (1)
Salary Remaining :	$24,118
Mike Ribeiro (1 Way Contract)	$3,100,000 (2)
Salary Remaining :	$18,235
Alexander Frolov (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
Mark Arcobello (1 Way Contract)	$2,500,001 (2)
Salary Remaining :	$14,706
Carlo Colaiacovo (1 Way Contract)	$2,500,000 (3)
Salary Remaining :	$14,706
Patric Hornqvist	$2,000,000 (2)
Salary Remaining :	$11,765
Randy Jones (1 Way Contract)	$2,000,000 (1)
Salary Remaining :	$11,765
Clarke MacArthur	$1,980,000 (1)
Salary Remaining :	$11,647
Mark Fayne	$1,701,000 (4)
Salary Remaining :	$10,006
Matt Beleskey	$1,500,000 (2)
Salary Remaining :	$8,824
Stephane Robidas (1 Way Contract)	$1,400,100 (1)
Salary Remaining :	$8,236
Brooks Orpik	$1,350,000 (2)
Salary Remaining :	$7,941
Torrey Mitchell	$1,250,000 (3)
Salary Remaining :	$7,353
Chris Butler	$935,000 (4)
Salary Remaining :	$5,500
Daniel Winnik	$900,000 (1)
Salary Remaining :	$5,294
Jordan Eberle	$850,000 (1)
Salary Remaining :	$5,000
Matt Taormina	$717,446 (3)
Salary Remaining :	$4,220
Henrik Karlsson	$550,000 (1)
Salary Remaining :	$3,235
Matt Halischuk	$400,000 (1)
Salary Remaining :	$2,353
Jonathan Cheechoo (1 Way Contract)	$160,000 (1)
Salary Remaining :	$941
Alexander Perezhogin (1 Way Contract)	$160,000 (1)
Salary Remaining :	$941
Total Pro Players	26
Salary Commitment
Year 14 : $64,702,594.00
Year 15 : $28,702,494.00
Year 16 : $13,603,446.00
Year 17 : $2,636,000.00
Salary Average Commitment
Year 14 : $64,702,594.00
Year 15 : $28,702,494.00
Year 16 : $13,603,446.00
Year 17 : $2,636,000.00

Farm Players Salaries
Stephane Robidas	$1,400,100 (1)
Salary Remaining :	$8,236
Danny DeKeyser	$1,250,000 (3)
Salary Remaining :	$7,353
Evander Kane	$1,250,000 (1)
Salary Remaining :	$7,353
Manny Malhotra	$500,000 (2)
Salary Remaining :	$2,941
Joffrey Lupul	$200,000 (2)
Salary Remaining :	$1,176
Nikita Nikitin	$190,000 (2)
Salary Remaining :	$1,118
Luke Glendening	$167,000 (1)
Salary Remaining :	$982
Trent Hunter	$150,000 (1)
Salary Remaining :	$882
Ray Macias	$125,000 (4)
Salary Remaining :	$735
Korbinian Holzer	$120,000 (1)
Salary Remaining :	$706
Chris Thorburn	$100,000 (1)
Salary Remaining :	$588
Jason Williams	$90,000 (1)
Salary Remaining :	$529
Rob Scuderi	$90,000 (2)
Salary Remaining :	$529
Kyle Chipchura	$90,000 (1)
Salary Remaining :	$529
Marek Zagrapan	$85,000 (1)
Salary Remaining :	$500
Kyle Quincey	$85,000 (1)
Salary Remaining :	$500
Derek Smith	$82,500 (1)
Salary Remaining :	$485
Niklas Kronwall	$75,000 (1)
Salary Remaining :	$441
Marcus Kruger	$70,000 (1)
Salary Remaining :	$412
Brad Staubitz	$66,000 (1)
Salary Remaining :	$388
Bryan Bickell	$50,000 (1)
Salary Remaining :	$294
Anders Lee	$40,000 (3)
Salary Remaining :	$235
Martin Jones	$40,000 (3)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	27
Salary Commitment
Year 14 : $6,315,600.00
Year 15 : $860,000.00
Year 16 : $330,000.00
Year 17 : $125,000.00
Salary Average Commitment
Year 14 : $6,315,600.00
Year 15 : $860,000.00
Year 16 : $330,000.00
Year 17 : $125,000.00

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6105 - $98 - 5,703 - 93.41%
Level 2:	4995 - $55 - 4,731 - 94.72%
Level 3:	2035 - $34 - 1,903 - 93.52%
Level 4:	4070 - $22 - 3,926 - 96.46%
Luxury:	1295 - $185 - 1,199 - 92.60%
Total Attendance :	18500
Farm
Farm Level 1:	2000 - $55 - 1,479 - 73.93%
Farm Level 2:	1000 - $30 - 754 - 75.38%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17,462 - 94.39%
Average Income per Game	$1,251,605
Year to Date Revenue	$50,064,193
Farm
Home Games Left	0
Average Attendance - %	2,232 - 74.41%
Average Income per Game	$109,130
Year to Date Revenue	$4,365,208
Expense
Pro Players Total Salaries	$84,902,864
Farm Players Total Salaries	$16,902,465
Coaches Total Salaries	$1,456,091
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$86,910,672
Farm Year To Date Expenses	$6,799,679
Pro Salary Cap To Date	$86,910,672
Farm Salary Cap To Date	$6,799,679
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$507,259
Pro Estimated Expenses	$507,259
Farm Remaining Season Days	1
Farm Expenses Per Days	$100,162
Farm Estimated Expenses	$100,162
Estimated Season Expenses	$607,421
Current Bank Account	$13,732,987
Projected Bank Account	$13,117,001

Pro Players Salaries
Kris Letang (1 Way Contract)	$11,500,000 (1)
Salary Remaining :	$67,647
Jonathan Toews (1 Way Contract)	$8,000,000 (1)
Salary Remaining :	$47,059
Leo Komarov (1 Way Contract)	$5,670,000 (1)
Salary Remaining :	$33,353
Pierre-Marc Bouchard (1 Way Contract)	$4,670,000 (1)
Salary Remaining :	$27,471
Jeff Skinner (1 Way Contract)	$4,250,000 (4)
Salary Remaining :	$25,000
John Carlson (1 Way Contract)	$4,250,000 (4)
Salary Remaining :	$25,000
Patrick Sharp (1 Way Contract)	$4,125,000 (1)
Salary Remaining :	$24,265
Jiri Hudler (1 Way Contract)	$3,850,000 (1)
Salary Remaining :	$22,647
James Sheppard (1 Way Contract)	$3,828,200 (4)
Salary Remaining :	$22,519
Jaroslav Halak (1 Way Contract)	$3,250,000 (1)
Salary Remaining :	$19,118
Chris Phillips (1 Way Contract)	$3,250,000 (1)
Salary Remaining :	$19,118
Patrick Marleau (1 Way Contract)	$3,000,000 (2)
Salary Remaining :	$17,647
Mark Fistric (1 Way Contract)	$3,000,000 (4)
Salary Remaining :	$17,647
Olli Jokinen (1 Way Contract)	$2,750,000 (1)
Salary Remaining :	$16,176
Dustin Penner (1 Way Contract)	$2,500,000 (1)
Salary Remaining :	$14,706
Evgeni Nabokov (1 Way Contract)	$2,400,000 (1)
Salary Remaining :	$14,118
Martin Havlat (1 Way Contract)	$2,397,165 (1)
Salary Remaining :	$14,101
Ladislav Smid	$2,062,500 (2)
Salary Remaining :	$12,132
Michal Rozsival (1 Way Contract)	$1,750,000 (1)
Salary Remaining :	$10,294
Ryan Wilson	$1,500,000 (3)
Salary Remaining :	$8,824
Taylor Hall	$1,250,000 (1)
Salary Remaining :	$7,353
Alex Galchenyuk	$1,250,000 (2)
Salary Remaining :	$7,353
Mathieu Perreault	$1,200,000 (3)
Salary Remaining :	$7,059
Mark Letestu	$999,999 (1)
Salary Remaining :	$5,882
Ryan Hamilton	$700,000 (1)
Salary Remaining :	$4,118
James Reimer	$700,000 (1)
Salary Remaining :	$4,118
Nick Schultz (1 Way Contract)	$500,000 (1)
Salary Remaining :	$2,941
Colby Armstrong (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Johan Holmqvist (1 Way Contract)	$150,000 (1)
Salary Remaining :	$882
Total Pro Players	29
Salary Commitment
Year 14 : $84,902,864.00
Year 15 : $24,340,700.00
Year 16 : $18,028,200.00
Year 17 : $15,328,200.00
Salary Average Commitment
Year 14 : $84,902,864.00
Year 15 : $24,340,700.00
Year 16 : $18,028,200.00
Year 17 : $15,328,200.00

Farm Players Salaries
Patrick Sharp	$4,125,000 (1)
Salary Remaining :	$24,265
Olli Jokinen	$2,750,000 (1)
Salary Remaining :	$16,176
Dustin Penner	$2,500,000 (1)
Salary Remaining :	$14,706
Martin Havlat	$2,397,165 (1)
Salary Remaining :	$14,101
Richard Clune	$1,430,000 (1)
Salary Remaining :	$8,412
Tim Gleason	$1,330,100 (1)
Salary Remaining :	$7,824
Paul Byron	$600,000 (1)
Salary Remaining :	$3,529
Michael Raffl	$206,700 (1)
Salary Remaining :	$1,216
Brandon Bollig	$183,000 (2)
Salary Remaining :	$1,076
Jhonas Enroth	$150,000 (2)
Salary Remaining :	$882
Denis Grebeshkov	$145,000 (2)
Salary Remaining :	$853
Jonathan Huberdeau	$125,000 (2)
Salary Remaining :	$735
Nathan MacKinnon	$125,000 (3)
Salary Remaining :	$735
Maxim Lapierre	$120,000 (1)
Salary Remaining :	$706
Petri Kontiola	$110,000 (1)
Salary Remaining :	$647
Mike Brown	$97,500 (1)
Salary Remaining :	$574
Mark Fraser	$88,000 (1)
Salary Remaining :	$518
Marc Methot	$75,000 (1)
Salary Remaining :	$441
Michael Bournival	$60,000 (3)
Salary Remaining :	$353
Matt Bartkowski	$55,000 (1)
Salary Remaining :	$324
Zach Redmond	$50,000 (1)
Salary Remaining :	$294
Stefan Ruzicka	$50,000 (1)
Salary Remaining :	$294
Carter Camper	$45,000 (1)
Salary Remaining :	$265
Matt Climie	$45,000 (1)
Salary Remaining :	$265
Cory Emmerton	$40,000 (2)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	29
Salary Commitment
Year 14 : $16,902,465.00
Year 15 : $828,000.00
Year 16 : $185,000.00
Year 17 : $0.00
Salary Average Commitment
Year 14 : $16,902,465.00
Year 15 : $828,000.00
Year 16 : $185,000.00
Year 17 : $0.00

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6031 - $100 - 4,731 - 78.44%
Level 2:	4935 - $60 - 4,719 - 95.62%
Level 3:	2010 - $35 - 1,896 - 94.35%
Level 4:	4021 - $25 - 3,131 - 77.86%
Luxury:	1280 - $200 - 974 - 76.09%
Total Attendance :	18277
Farm
Farm Level 1:	2000 - $35 - 1,488 - 74.39%
Farm Level 2:	1000 - $15 - 751 - 75.08%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	15,451 - 84.54%
Average Income per Game	$1,150,429
Year to Date Revenue	$46,017,174
Farm
Home Games Left	0
Average Attendance - %	2,239 - 74.62%
Average Income per Game	$66,500
Year to Date Revenue	$2,659,996
Expense
Pro Players Total Salaries	$67,847,583
Farm Players Total Salaries	$2,068,062
Coaches Total Salaries	$1,424,500
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$67,474,161
Farm Year To Date Expenses	$2,315,226
Pro Salary Cap To Date	$67,474,161
Farm Salary Cap To Date	$2,315,226
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$405,865
Pro Estimated Expenses	$405,865
Farm Remaining Season Days	1
Farm Expenses Per Days	$13,783
Farm Estimated Expenses	$13,783
Estimated Season Expenses	$419,648
Current Bank Account	$89,507,755
Projected Bank Account	$89,079,728

Pro Players Salaries
Jamie Benn (1 Way Contract)	$8,000,100 (4)
Salary Remaining :	$47,059
Steve Mason (1 Way Contract)	$5,650,000 (4)
Salary Remaining :	$33,235
Mike Richards (1 Way Contract)	$5,250,000 (2)
Salary Remaining :	$30,882
Ryan McDonagh (1 Way Contract)	$4,500,000 (4)
Salary Remaining :	$26,471
Jeff Zatkoff (1 Way Contract)	$4,200,000 (4)
Salary Remaining :	$24,706
Frans Nielsen (1 Way Contract)	$4,000,000 (3)
Salary Remaining :	$23,529
Robert Nilsson (1 Way Contract)	$3,500,000 (2)
Salary Remaining :	$20,588
Reto Berra (1 Way Contract)	$3,333,333 (3)
Salary Remaining :	$19,608
Mike Cammalleri (1 Way Contract)	$3,000,000 (1)
Salary Remaining :	$17,647
Matt Niskanen (1 Way Contract)	$3,000,000 (3)
Salary Remaining :	$17,647
Jonathon Blum (1 Way Contract)	$3,000,000 (4)
Salary Remaining :	$17,647
Jacob Josefson (1 Way Contract)	$2,750,000 (4)
Salary Remaining :	$16,176
Andrew Cogliano (1 Way Contract)	$2,530,000 (3)
Salary Remaining :	$14,882
Raphael Diaz (1 Way Contract)	$2,500,000 (2)
Salary Remaining :	$14,706
David Backes (1 Way Contract)	$2,300,000 (1)
Salary Remaining :	$13,529
Jonas Holos	$2,000,000 (4)
Salary Remaining :	$11,765
Colton Gillies	$1,500,000 (2)
Salary Remaining :	$8,824
Jannik Hansen	$1,350,000 (4)
Salary Remaining :	$7,941
Tyler Seguin	$1,250,000 (1)
Salary Remaining :	$7,353
Nail Yakupov	$1,250,000 (2)
Salary Remaining :	$7,353
Sami Vatanen	$1,000,000 (3)
Salary Remaining :	$5,882
Sven Baertschi	$1,000,000 (2)
Salary Remaining :	$5,882
Cal O'Reilly	$984,150 (3)
Salary Remaining :	$5,789
Total Pro Players	23
Salary Commitment
Year 14 : $67,847,583.00
Year 15 : $61,297,583.00
Year 16 : $46,297,583.00
Year 17 : $31,450,100.00
Salary Average Commitment
Year 14 : $67,347,583.00
Year 15 : $60,797,583.00
Year 16 : $45,797,583.00
Year 17 : $31,450,100.00

Farm Players Salaries
Josh Hennessy	$185,000 (1)
Salary Remaining :	$1,088
Curtis Glencross	$150,000 (2)
Salary Remaining :	$882
Daniel Carcillo	$150,000 (3)
Salary Remaining :	$882
Maxim Kondratiev	$125,000 (1)
Salary Remaining :	$735
Sebastien Centomo	$100,000 (1)
Salary Remaining :	$588
Kris Beech	$100,000 (1)
Salary Remaining :	$588
Rod Pelley	$99,825 (1)
Salary Remaining :	$587
David Urquhart	$98,252 (1)
Salary Remaining :	$578
Dylan Reese	$96,897 (1)
Salary Remaining :	$570
Alex Foster	$88,088 (1)
Salary Remaining :	$518
Nate Thompson	$77,000 (1)
Salary Remaining :	$453
Yannick Weber	$70,000 (1)
Salary Remaining :	$412
Philip McRae	$70,000 (2)
Salary Remaining :	$412
Ben Holmstrom	$65,500 (2)
Salary Remaining :	$385
Chris Brown	$60,000 (3)
Salary Remaining :	$353
David Warsofsky	$50,000 (3)
Salary Remaining :	$294
Nathan Lieuwen	$50,000 (3)
Salary Remaining :	$294
Allen York	$50,000 (3)
Salary Remaining :	$294
Brett Bulmer	$50,000 (2)
Salary Remaining :	$294
Nate Schmidt	$50,000 (3)
Salary Remaining :	$294
Ryan O'Byrne	$50,000 (1)
Salary Remaining :	$294
Keith Aulie	$50,000 (2)
Salary Remaining :	$294
Alex Picard	$50,000 (1)
Salary Remaining :	$294
Joakim Nordstrom	$50,000 (3)
Salary Remaining :	$294
Nathan Oystrick	$42,500 (2)
Salary Remaining :	$250
Eric O'Dell	$40,000 (3)
Salary Remaining :	$235
Total Farm Players	26
Salary Commitment
Year 14 : $2,068,062.00
Year 15 : $928,000.00
Year 16 : $500,000.00
Year 17 : $0.00
Salary Average Commitment
Year 14 : $2,068,062.00
Year 15 : $928,000.00
Year 16 : $500,000.00
Year 17 : $0.00

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	4955 - $99 - 4,798 - 96.82%
Level 2:	4054 - $59 - 4,045 - 99.77%
Level 3:	1652 - $36 - 1,551 - 93.87%
Level 4:	3303 - $25 - 3,133 - 94.87%
Luxury:	1051 - $202 - 957 - 91.04%
Total Attendance :	15015
Farm
Farm Level 1:	2000 - $88 - 1,506 - 75.30%
Farm Level 2:	1000 - $48 - 757 - 75.67%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,483 - 96.46%
Average Income per Game	$1,091,853
Year to Date Revenue	$43,674,132
Farm
Home Games Left	0
Average Attendance - %	2,263 - 75.42%
Average Income per Game	$177,293
Year to Date Revenue	$7,091,723
Expense
Pro Players Total Salaries	$86,863,332
Farm Players Total Salaries	$2,036,600
Coaches Total Salaries	$552,750
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$77,141,526
Farm Year To Date Expenses	$2,521,377
Pro Salary Cap To Date	$77,141,526
Farm Salary Cap To Date	$2,521,377
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$512,918
Pro Estimated Expenses	$512,918
Farm Remaining Season Days	1
Farm Expenses Per Days	$13,274
Farm Estimated Expenses	$13,274
Estimated Season Expenses	$526,192
Current Bank Account	$62,965,795
Projected Bank Account	$62,436,352

Pro Players Salaries
Keith Yandle (1 Way Contract)	$8,888,888 (1)
Salary Remaining :	$52,288
Tomas Plekanec (1 Way Contract)	$8,350,000 (1)
Salary Remaining :	$49,118
Blake Wheeler (1 Way Contract)	$8,000,000 (3)
Salary Remaining :	$47,059
Martin St. Louis (1 Way Contract)	$6,000,000 (1)
Salary Remaining :	$35,294
Zdeno Chara (1 Way Contract)	$5,750,000 (2)
Salary Remaining :	$33,824
Grant Clitsome (1 Way Contract)	$5,500,000 (1)
Salary Remaining :	$32,353
Matt Irwin (1 Way Contract)	$5,235,000 (1)
Salary Remaining :	$30,794
Jussi Jokinen (1 Way Contract)	$5,000,000 (1)
Salary Remaining :	$29,412
Nick Palmieri (1 Way Contract)	$5,000,000 (4)
Salary Remaining :	$29,412
Francois Beauchemin (1 Way Contract)	$4,444,444 (1)
Salary Remaining :	$26,144
Tuukka Rask (1 Way Contract)	$4,250,000 (2)
Salary Remaining :	$25,000
Colin McDonald (1 Way Contract)	$3,000,000 (3)
Salary Remaining :	$17,647
Erik Condra (1 Way Contract)	$2,750,000 (1)
Salary Remaining :	$16,176
Dan Sexton (1 Way Contract)	$2,500,000 (2)
Salary Remaining :	$14,706
Scott Hartnell (1 Way Contract)	$2,000,000 (1)
Salary Remaining :	$11,765
Chris Conner	$1,600,000 (1)
Salary Remaining :	$9,412
Rob Schremp	$1,495,000 (2)
Salary Remaining :	$8,794
Vladimir Tarasenko	$1,250,000 (3)
Salary Remaining :	$7,353
John Tavares	$1,250,000 (1)
Salary Remaining :	$7,353
Nazem Kadri	$850,000 (2)
Salary Remaining :	$5,000
Liam Reddox	$750,000 (2)
Salary Remaining :	$4,412
Tommy Wingels	$700,000 (1)
Salary Remaining :	$4,118
Jeff Petry	$600,000 (1)
Salary Remaining :	$3,529
Brayden McNabb	$500,000 (1)
Salary Remaining :	$2,941
Kevin Poulin	$400,000 (3)
Salary Remaining :	$2,353
Jamie McGinn	$400,000 (2)
Salary Remaining :	$2,353
Thomas Hickey	$400,000 (3)
Salary Remaining :	$2,353
Total Pro Players	27
Salary Commitment
Year 14 : $86,863,332.00
Year 15 : $34,045,000.00
Year 16 : $18,050,000.00
Year 17 : $5,000,000.00
Salary Average Commitment
Year 14 : $86,863,332.00
Year 15 : $34,045,000.00
Year 16 : $18,050,000.00
Year 17 : $5,000,000.00

Farm Players Salaries
Luca Sbisa	$175,000 (4)
Salary Remaining :	$1,029
Ray Whitney	$125,000 (1)
Salary Remaining :	$735
Nicklas Grossmann	$110,000 (3)
Salary Remaining :	$647
Tomas Tatar	$100,000 (3)
Salary Remaining :	$588
Mike Kostka	$100,000 (1)
Salary Remaining :	$588
Deryk Engelland	$90,000 (3)
Salary Remaining :	$529
Alex Grant	$85,000 (4)
Salary Remaining :	$500
Ryan Malone	$85,000 (2)
Salary Remaining :	$500
Chuck Kobasew	$85,000 (2)
Salary Remaining :	$500
Jake Gardiner	$85,000 (1)
Salary Remaining :	$500
David Clarkson	$85,000 (3)
Salary Remaining :	$500
Brady Murray	$72,600 (1)
Salary Remaining :	$427
Chris Bourque	$65,000 (2)
Salary Remaining :	$382
Ben Smith	$65,000 (2)
Salary Remaining :	$382
Eric Selleck	$65,000 (2)
Salary Remaining :	$382
Chad Johnson	$65,000 (2)
Salary Remaining :	$382
Braden Holtby	$65,000 (2)
Salary Remaining :	$382
Ben Maxwell	$55,000 (2)
Salary Remaining :	$324
Matt Gilroy	$55,000 (1)
Salary Remaining :	$324
Kyle Clifford	$50,000 (2)
Salary Remaining :	$294
Tomas Vincour	$50,000 (1)
Salary Remaining :	$294
Matt Lashoff	$45,000 (2)
Salary Remaining :	$265
Al Montoya	$45,000 (1)
Salary Remaining :	$265
Tim Stapleton	$45,000 (1)
Salary Remaining :	$265
Tim Sestito	$45,000 (1)
Salary Remaining :	$265
Frederic St-Denis	$44,000 (2)
Salary Remaining :	$259
Danny Taylor	$40,000 (1)
Salary Remaining :	$235
Corban Knight	$40,000 (3)
Salary Remaining :	$235
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Total Farm Players	31
Salary Commitment
Year 14 : $2,036,600.00
Year 15 : $1,374,000.00
Year 16 : $685,000.00
Year 17 : $260,000.00
Salary Average Commitment
Year 14 : $2,036,600.00
Year 15 : $1,374,000.00
Year 16 : $685,000.00
Year 17 : $260,000.00

Team Finance for National Simulated Hockey League

Update - Sunday, May 10, 2015 at 16:48

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %